| SEAMEC Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
526807
ISIN Demat:
INE497B01018
Book Value(₹): 409.20 NSE Symbol:
SEAMECLTD
Div & Yield(%):
N.A
Market Cap(₹ Cr): 3,854.56 P/E(TTM):
18.02
EPS(TTM):
84.14
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 617.33 | 665.57 | 399.02 | 293.52 | 229.24 |
| Other Income | 42.23 | 54.17 | 15.47 | 44.23 | 95.92 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 659.56 | 719.74 | 414.49 | 337.75 | 325.16 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 50.82 | 60.49 | 40.51 | 17.15 | 27.11 |
| Other Manufacturing Expenses | 203.28 | 235.51 | 152.88 | 91.18 | 87.01 |
| Selling and Administration Expenses | 35.68 | 37.02 | 18.12 | 15.40 | 8.36 |
| Miscellaneous Expenses | 9.05 | 7.66 | 5.61 | 13.56 | 2.12 |
| Employee Benefit Expenses | 96.69 | 75.93 | 65.92 | 53.35 | 51.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 264.05 | 303.13 | 131.46 | 147.11 | 149.39 |
| Interest | 13.96 | 11.94 | 3.59 | 4.00 | 1.47 |
| Gross Profit | 250.09 | 291.19 | 127.87 | 143.11 | 147.92 |
| Depreciation | 115.74 | 105.82 | 92.67 | 66.24 | 42.84 |
| Profit Before Tax | 134.35 | 185.37 | 35.20 | 76.87 | 105.08 |
| Current Tax | 18.28 | 1.47 | -0.13 | 0.11 | 4.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.52 | -2.70 | -5.95 | 1.00 | 2.81 |
| Reported Net Profit | 115.55 | 186.60 | 41.28 | 75.75 | 97.63 |
| Extraordinary Items | 6.48 | 14.92 | 1.54 | 8.73 | 61.64 |
| Adjusted Net Profit | 109.07 | 171.68 | 39.74 | 67.02 | 35.99 |
| Adjustment below Net Profit | 0.08 | -0.07 | -0.25 | -0.01 | 0.22 |
| Profit/Loss Balance carried down | 637.24 | 470.25 | 446.22 | 388.97 | 312.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.00 | 19.54 | 17.00 | 18.50 | 21.75 |
| P & L Balance carried down | 739.88 | 637.24 | 470.25 | 446.22 | 388.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 45.45 | 73.39 | 16.24 | 29.79 | 38.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 388.03 | 342.55 | 270.19 | 254.05 | 224.26 |
| Book Value(Adj)-Unit Curr | 388.03 | 342.55 | 270.19 | 254.05 | 224.26 |
