| Angel One Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
543235
ISIN Demat:
INE732I01021
Book Value(₹): 64.02 NSE Symbol:
ANGELONE
Div & Yield(%):
1.98
Market Cap(₹ Cr): 21,906.20 P/E(TTM):
25.72
EPS(TTM):
9.35
Face Value(₹): 1.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 5,175.26 | 4,248.46 | 2,985.36 | 2,271.81 | 1,280.46 |
| Other Income | 8.05 | 6.44 | 16.32 | 1.77 | 9.28 |
| Total Income | 5,183.31 | 4,254.90 | 3,001.68 | 2,273.58 | 1,289.74 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 60.92 | 97.50 | 17.01 | 20.11 | 56.82 |
| Interest | 292.70 | 137.46 | 90.92 | 74.04 | 43.00 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 771.78 | 537.04 | 391.48 | 275.33 | 164.42 |
| Total Expenditure | 3,449.39 | 2,687.10 | 1,791.18 | 1,432.86 | 874.14 |
| Gross Profit | 1,733.92 | 1,567.79 | 1,210.50 | 840.73 | 415.60 |
| Depreciation | 99.51 | 49.27 | 29.38 | 17.68 | 17.42 |
| Profit Before Tax | 1,634.41 | 1,518.52 | 1,181.12 | 823.05 | 398.18 |
| Current Tax | 405.12 | 372.35 | 293.68 | 206.02 | 110.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.35 | 13.10 | 5.70 | 2.16 | -2.89 |
| Reported Net Profit | 1,215.95 | 1,133.07 | 881.74 | 614.87 | 290.40 |
| Extraordinary Items | -0.04 | 0.01 | 7.83 | 0.07 | -0.63 |
| Adjusted Net Profit | 1,215.99 | 1,133.06 | 873.91 | 614.80 | 291.03 |
| Adjustment below net profit | -3.69 | -1.96 | -1.41 | -0.99 | -1.16 |
| Profit/Loss Balance brought forward | 2,346.65 | 1,539.54 | 1,034.68 | 629.68 | 382.45 |
| Appropriations | 198.25 | 323.99 | 375.47 | 208.88 | 42.01 |
| P & L Balance carried down | 3,360.66 | 2,346.65 | 1,539.54 | 1,034.68 | 629.68 |
| Dividend | 198.58 | 290.70 | 356.88 | 208.88 | 42.66 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 480.00 | 346.50 | 398.50 | 271.00 | 128.60 |
| Dividend Per Share(Rs) | 48.00 | 34.65 | 39.85 | 27.10 | 12.86 |
| Earnings Per Share-Unit Curr | 134.67 | 134.88 | 105.70 | 74.21 | 35.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 619.96 | 356.93 | 253.49 | 186.53 | 134.68 |
| Book Value(Adj)-Unit Curr | 62.00 | 35.69 | 25.35 | 18.65 | 13.47 |
