| Indian Oil Corporation Ltd Industry: (Refineries) |
|---|
|
BSE Code:
530965
ISIN Demat:
INE242A01010
Book Value(₹): 132.90 NSE Symbol:
IOC
Div & Yield(%):
2.17
Market Cap(₹ Cr): 190,001.00 P/E(TTM):
5.81
EPS(TTM):
23.15
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 89,562.99 | 91,996.79 | 95,480.46 | 130,296.19 | 136,832.86 |
| Net Sales | 755,949.62 | 774,348.59 | 839,472.20 | 611,492.92 | 388,261.74 |
| Other Income | 6,801.86 | 4,780.82 | 6,235.22 | 4,338.80 | 4,550.72 |
| Stock Adjustments | 919.37 | -1,904.83 | 7,064.61 | 12,197.02 | 5,547.57 |
| Total Income | 763,670.85 | 777,224.58 | 852,772.03 | 628,028.74 | 398,360.03 |
| EXPENDITURE : | |||||
| Raw Materials | 661,939.91 | 645,157.41 | 765,299.25 | 515,579.58 | 299,953.69 |
| Power and Fuel Cost | 10,242.11 | 7,701.20 | 8,252.78 | 7,931.88 | 4,737.00 |
| Other Manufacturing Expenses | 28,361.52 | 27,439.10 | 24,047.96 | 22,863.90 | 21,615.12 |
| Selling and Administration Expenses | 8,858.59 | 8,813.23 | 7,732.82 | 19,718.99 | 14,924.60 |
| Miscellaneous Expenses | 3,962.56 | 2,816.63 | 10,158.76 | 3,347.07 | 3,773.65 |
| Employee Benefit Expenses | 10,363.66 | 11,079.56 | 8,769.85 | 10,991.70 | 10,712.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39,942.50 | 74,217.45 | 28,510.61 | 47,595.62 | 42,643.93 |
| Interest | 8,776.02 | 7,363.64 | 6,953.03 | 4,856.64 | 3,123.98 |
| Gross Profit | 31,166.48 | 66,853.81 | 21,557.58 | 42,738.98 | 39,519.95 |
| Depreciation | 15,284.14 | 14,509.60 | 11,859.44 | 11,005.91 | 9,804.30 |
| Profit Before Tax | 15,882.34 | 52,344.21 | 9,698.14 | 31,733.07 | 29,715.65 |
| Current Tax | 1,409.87 | 11,615.24 | 442.81 | 6,913.00 | 6,761.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,510.90 | 1,110.13 | 1,013.51 | 635.97 | 1,118.58 |
| Reported Net Profit | 12,961.57 | 39,618.84 | 8,241.82 | 24,184.10 | 21,836.04 |
| Extraordinary Items | 1,570.39 | 284.06 | 0.00 | 14.04 | 1.35 |
| Adjusted Net Profit | 11,391.18 | 39,334.78 | 8,241.82 | 24,170.06 | 21,834.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 32,719.05 | 4,916.46 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32,733.46 | 11,816.25 | 3,325.36 | 24,184.10 | 21,836.04 |
| P & L Balance carried down | 12,947.16 | 32,719.05 | 4,916.46 | 0.00 | 0.00 |
| Dividend | 0.00 | 6,886.04 | 0.00 | 8,263.41 | 9,640.47 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 120.00 | 30.00 | 126.00 | 120.00 |
| Dividend Per Share(Rs) | 3.00 | 12.00 | 3.00 | 12.60 | 12.00 |
| Earnings Per Share-Unit Curr | 9.41 | 28.77 | 5.98 | 26.34 | 23.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.74 | 128.32 | 97.85 | 143.00 | 120.36 |
| Book Value(Adj)-Unit Curr | 129.74 | 128.32 | 97.85 | 95.33 | 80.24 |
