| Kanoria Energy & Infrastructure Ltd Industry: (Cement Products) |
|---|
|
BSE Code:
539620
ISIN Demat:
INE534E01020
Book Value(₹): 11.00 NSE Symbol: N.A Div & Yield(%):
0.23
Market Cap(₹ Cr): 186.45 P/E(TTM): N.A
EPS(TTM):
0.04
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 347.78 | 313.29 | 285.33 | 267.65 | 248.58 |
| Other Income | 1.23 | 2.83 | 8.11 | 0.48 | 0.21 |
| Stock Adjustments | 7.69 | 24.82 | 9.78 | -7.41 | 1.70 |
| Total Income | 356.70 | 340.94 | 303.22 | 260.72 | 250.49 |
| EXPENDITURE : | |||||
| Raw Materials | 205.73 | 183.29 | 153.52 | 134.12 | 134.27 |
| Power and Fuel Cost | 20.48 | 21.62 | 18.08 | 15.51 | 16.35 |
| Other Manufacturing Expenses | 18.80 | 20.36 | 20.21 | 14.33 | 14.59 |
| Selling and Administration Expenses | 53.26 | 57.11 | 45.27 | 42.25 | 40.10 |
| Miscellaneous Expenses | 3.56 | 4.40 | 13.78 | 10.01 | 7.51 |
| Employee Benefit Expenses | 27.88 | 27.16 | 25.30 | 24.71 | 21.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.00 | 27.00 | 27.05 | 19.79 | 15.85 |
| Interest | 12.93 | 10.35 | 7.34 | 8.72 | 8.64 |
| Gross Profit | 14.07 | 16.65 | 19.71 | 11.07 | 7.21 |
| Depreciation | 3.52 | 3.27 | 3.12 | 3.02 | 3.05 |
| Profit Before Tax | 10.55 | 13.38 | 16.59 | 8.05 | 4.16 |
| Current Tax | 2.95 | 3.82 | 4.38 | 2.25 | 1.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | 0.01 | -0.18 | -0.40 | -0.67 |
| Reported Net Profit | 7.86 | 9.55 | 12.39 | 6.21 | 3.67 |
| Extraordinary Items | 0.05 | 0.00 | 5.13 | -0.03 | 0.00 |
| Adjusted Net Profit | 7.81 | 9.55 | 7.26 | 6.24 | 3.67 |
| Adjustment below Net Profit | -0.17 | -21.28 | -0.04 | 0.00 | 0.05 |
| Profit/Loss Balance carried down | 32.76 | 44.92 | 32.99 | 27.75 | 24.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| P & L Balance carried down | 40.02 | 32.76 | 44.92 | 33.53 | 27.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 0.92 | 1.12 | 2.91 | 1.46 | 0.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.40 | 9.53 | 16.90 | 14.10 | 12.93 |
| Book Value(Adj)-Unit Curr | 10.40 | 9.53 | 8.45 | 7.05 | 6.47 |
