| Kotyark Industries Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
544726
ISIN Demat:
INE0J0B01017
Book Value(₹): 14.05 NSE Symbol:
KOTYARK
Div & Yield(%):
1.17
Market Cap(₹ Cr): 440.97 P/E(TTM):
27.27
EPS(TTM):
1.43
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 283.81 | 270.99 | 130.99 | 156.05 | 65.21 |
| Other Income | 0.75 | 0.93 | 0.01 | 0.30 | 0.08 |
| Stock Adjustments | 43.63 | 47.97 | 23.67 | -6.76 | -0.19 |
| Total Income | 328.19 | 319.89 | 154.67 | 149.59 | 65.10 |
| EXPENDITURE : | |||||
| Raw Materials | 263.74 | 252.98 | 119.10 | 132.71 | 56.58 |
| Power and Fuel Cost | 0.11 | 0.10 | 0.29 | 0.08 | 0.06 |
| Other Manufacturing Expenses | 6.30 | 6.00 | 1.75 | 0.58 | 2.78 |
| Selling and Administration Expenses | 12.09 | 12.10 | 7.10 | 2.81 | 0.86 |
| Miscellaneous Expenses | 0.41 | 0.94 | 0.11 | 0.05 | 0.00 |
| Employee Benefit Expenses | 2.64 | 2.31 | 1.71 | 0.31 | 1.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.90 | 45.45 | 24.61 | 13.05 | 2.99 |
| Interest | 7.84 | 6.55 | 3.30 | 0.50 | 0.72 |
| Gross Profit | 35.06 | 38.90 | 21.31 | 12.55 | 2.27 |
| Depreciation | 15.26 | 8.26 | 1.94 | 0.99 | 0.88 |
| Profit Before Tax | 19.80 | 30.64 | 19.37 | 11.56 | 1.39 |
| Current Tax | 6.38 | 8.43 | 5.02 | 2.98 | 0.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.67 | -0.03 | -0.01 | -0.05 | -0.04 |
| Reported Net Profit | 14.09 | 22.24 | 14.36 | 8.64 | 1.04 |
| Extraordinary Items | 0.24 | -0.49 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.85 | 22.73 | 14.36 | 8.64 | 1.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.87 | 0.00 |
| Profit/Loss Balance carried down | 56.75 | 38.88 | 26.17 | 2.22 | 1.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.42 | 4.37 | 1.66 | 0.00 | 0.00 |
| P & L Balance carried down | 55.43 | 56.75 | 38.88 | 10.00 | 2.22 |
| Dividend | 15.42 | 4.37 | 1.66 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 75.00 | 50.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 8.50 | 7.50 | 5.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.71 | 21.64 | 14.89 | 10.44 | 10.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.98 | 140.27 | 79.57 | 32.19 | 33.07 |
| Book Value(Adj)-Unit Curr | 12.63 | 12.75 | 7.23 | 2.93 | - |
