| Apollo Micro Systems Ltd Industry: (Electronics - Components) |
|---|
|
BSE Code:
540879
ISIN Demat:
INE713T01028
Book Value(₹): 37.25 NSE Symbol:
APOLLO
Div & Yield(%):
0.07
Market Cap(₹ Cr): 10,513.30 P/E(TTM):
107.78
EPS(TTM):
2.73
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 562.07 | 371.63 | 297.53 | 243.19 | 203.07 |
| Other Income | 4.05 | 2.63 | 1.28 | 0.76 | 0.64 |
| Stock Adjustments | 38.71 | 24.75 | 33.97 | 18.76 | 8.58 |
| Total Income | 604.83 | 399.01 | 332.78 | 262.71 | 212.29 |
| EXPENDITURE : | |||||
| Raw Materials | 435.67 | 283.19 | 243.75 | 199.89 | 159.42 |
| Power and Fuel Cost | 0.71 | 0.65 | 0.54 | 0.43 | 0.39 |
| Other Manufacturing Expenses | 1.51 | 1.08 | 0.95 | 1.05 | 0.59 |
| Selling and Administration Expenses | 12.00 | 12.19 | 9.01 | 4.72 | 4.54 |
| Miscellaneous Expenses | 2.17 | 0.88 | 6.20 | 2.25 | 1.32 |
| Employee Benefit Expenses | 19.49 | 14.53 | 10.15 | 8.09 | 6.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.26 | 86.49 | 62.18 | 46.28 | 39.17 |
| Interest | 34.14 | 30.30 | 22.37 | 17.05 | 16.02 |
| Gross Profit | 99.12 | 56.19 | 39.81 | 29.23 | 23.15 |
| Depreciation | 15.32 | 11.30 | 10.37 | 8.98 | 8.69 |
| Profit Before Tax | 83.80 | 44.89 | 29.44 | 20.25 | 14.46 |
| Current Tax | 19.44 | 6.17 | 3.63 | 2.09 | 1.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.12 | 7.06 | 6.74 | 3.55 | 2.99 |
| Reported Net Profit | 57.24 | 31.67 | 19.07 | 14.62 | 10.25 |
| Extraordinary Items | -0.43 | -0.12 | -2.26 | -0.05 | 0.00 |
| Adjusted Net Profit | 57.67 | 31.79 | 21.33 | 14.67 | 10.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Profit/Loss Balance carried down | 182.51 | 151.42 | 132.87 | 118.77 | 109.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.53 | 0.58 | 0.52 | 0.52 | 1.04 |
| P & L Balance carried down | 238.22 | 182.51 | 151.42 | 132.87 | 119.07 |
| Dividend | 1.53 | 0.58 | 0.52 | 0.52 | 1.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 5.00 | 2.50 | 2.50 | 2.50 |
| Dividend Per Share(Rs) | 0.25 | 0.05 | 0.25 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 1.87 | 1.12 | 9.18 | 7.04 | 4.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.86 | 18.00 | 162.71 | 153.78 | 146.99 |
| Book Value(Adj)-Unit Curr | 19.86 | 18.00 | 16.27 | 15.38 | 14.71 |
