| Madhav Copper Ltd Industry: Mining / Minerals / Metals |
|---|
|
BSE Code: N.A ISIN Demat:
INE813V01022
Book Value(₹): 17.15 NSE Symbol:
MCL
Div & Yield(%):
N.A
Market Cap(₹ Cr): 175.67 P/E(TTM):
53.05
EPS(TTM):
1.22
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 124.67 | 35.50 | 0.00 | 122.25 | 383.35 |
| Other Income | 0.80 | 4.81 | 0.21 | 1.72 | 0.42 |
| Stock Adjustments | -5.36 | -1.92 | 0.00 | -2.83 | 17.72 |
| Total Income | 120.11 | 38.39 | 0.21 | 121.14 | 401.49 |
| EXPENDITURE : | |||||
| Raw Materials | 102.67 | 30.07 | 0.96 | 115.12 | 384.12 |
| Power and Fuel Cost | 2.16 | 1.13 | 0.26 | 0.88 | 2.30 |
| Other Manufacturing Expenses | 2.42 | 0.84 | 0.01 | 0.70 | 2.81 |
| Selling and Administration Expenses | 3.42 | 1.47 | 0.67 | 1.00 | 1.69 |
| Miscellaneous Expenses | 0.03 | 0.03 | 0.25 | 0.44 | 0.01 |
| Employee Benefit Expenses | 2.44 | 1.28 | 0.51 | 1.13 | 1.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.97 | 3.57 | -2.45 | 1.86 | 9.55 |
| Interest | 1.85 | 0.57 | 0.57 | 0.87 | 0.83 |
| Gross Profit | 5.12 | 3.00 | -3.02 | 0.99 | 8.72 |
| Depreciation | 1.66 | 1.85 | 2.25 | 2.88 | 2.63 |
| Profit Before Tax | 3.46 | 1.15 | -5.27 | -1.89 | 6.09 |
| Current Tax | 0.00 | 0.00 | 0.07 | 0.00 | 1.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.23 | -0.07 | -0.93 | 0.55 | -0.15 |
| Reported Net Profit | 4.69 | 1.23 | -4.41 | -2.44 | 4.47 |
| Extraordinary Items | -0.03 | 0.00 | -0.21 | 0.58 | 0.09 |
| Adjusted Net Profit | 4.72 | 1.23 | -4.20 | -3.02 | 4.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.87 | 2.64 | 7.06 | 9.50 | 5.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.56 | 3.87 | 2.64 | 7.06 | 9.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.73 | 0.45 | -1.63 | -0.90 | 1.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.84 | 15.11 | 14.66 | 16.29 | 17.19 |
| Book Value(Adj)-Unit Curr | 16.84 | 15.11 | 14.66 | 16.29 | 17.19 |
