| Maruti Suzuki India Ltd Industry: (Automobiles - Passenger Cars) |
|---|
|
BSE Code:
532500
ISIN Demat:
INE585B01010
Book Value(₹): 2,991.28 NSE Symbol:
MARUTI
Div & Yield(%):
0.95
Market Cap(₹ Cr): 449,042.00 P/E(TTM):
32.04
EPS(TTM):
445.83
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151,900.10 | 140,932.60 | 117,522.90 | 88,295.60 | 70,332.50 |
| Other Income | 4,750.40 | 3,854.80 | 2,161.30 | 1,793.50 | 2,946.40 |
| Stock Adjustments | 890.30 | 442.90 | 403.70 | 91.90 | -273.10 |
| Total Income | 157,540.80 | 145,230.30 | 120,087.90 | 90,181.00 | 73,005.80 |
| EXPENDITURE : | |||||
| Raw Materials | 109,361.10 | 101,049.60 | 86,647.20 | 66,129.20 | 50,544.10 |
| Power and Fuel Cost | 716.80 | 698.50 | 788.40 | 629.50 | 475.20 |
| Other Manufacturing Expenses | 1,522.80 | 1,344.40 | 1,119.90 | 851.70 | 682.70 |
| Selling and Administration Expenses | 13,851.10 | 13,443.20 | 11,693.50 | 9,118.10 | 7,922.80 |
| Miscellaneous Expenses | 3,416.40 | 2,960.30 | 2,064.80 | 1,935.60 | 1,686.40 |
| Employee Benefit Expenses | 6,137.00 | 5,478.40 | 4,605.10 | 4,022.20 | 3,402.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22,535.60 | 20,255.90 | 13,169.00 | 7,494.70 | 8,291.70 |
| Interest | 193.10 | 193.20 | 186.60 | 125.90 | 100.80 |
| Gross Profit | 22,342.50 | 20,062.70 | 12,982.40 | 7,368.80 | 8,190.90 |
| Depreciation | 3,159.30 | 3,022.30 | 2,823.30 | 2,786.50 | 3,031.50 |
| Profit Before Tax | 19,183.20 | 17,040.40 | 10,159.10 | 4,582.30 | 5,159.40 |
| Current Tax | 3,841.80 | 3,631.10 | 2,247.50 | 1,430.10 | 1,155.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,386.20 | 199.90 | -137.60 | -614.10 | -225.90 |
| Reported Net Profit | 13,955.20 | 13,209.40 | 8,049.20 | 3,766.30 | 4,229.70 |
| Extraordinary Items | 50.50 | 32.56 | 1,460.84 | 1,043.49 | -45.66 |
| Adjusted Net Profit | 13,904.70 | 13,176.84 | 6,588.36 | 2,722.81 | 4,275.36 |
| Adjustment below Net Profit | -75.80 | -37.80 | -37.30 | 17.60 | -81.60 |
| Profit/Loss Balance carried down | 64,650.90 | 54,198.00 | 47,998.60 | 45,574.10 | 43,238.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3,930.00 | 2,718.70 | 1,812.50 | 1,359.40 | 1,812.50 |
| P & L Balance carried down | 74,600.30 | 64,650.90 | 54,198.00 | 47,998.60 | 45,574.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,700.00 | 2,500.00 | 1,800.00 | 1,200.00 | 900.00 |
| Dividend Per Share(Rs) | 135.00 | 125.00 | 90.00 | 60.00 | 45.00 |
| Earnings Per Share-Unit Curr | 443.87 | 420.15 | 266.53 | 124.71 | 140.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,991.31 | 2,671.18 | 1,999.40 | 1,790.93 | 1,700.89 |
| Book Value(Adj)-Unit Curr | 2,991.31 | 2,671.18 | 1,999.40 | 1,790.93 | 1,700.89 |
