| Manba Finance Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
544262
ISIN Demat:
INE939X01013
Book Value(₹): 77.40 NSE Symbol:
MANBA
Div & Yield(%):
0.66
Market Cap(₹ Cr): 568.71 P/E(TTM):
13.46
EPS(TTM):
8.41
Face Value(₹): 10.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 250.45 | 191.60 | 133.32 | 106.59 | 105.42 |
| Other Income | 0.00 | 0.03 | 0.53 | 0.43 | 0.46 |
| Total Income | 250.45 | 191.63 | 133.85 | 107.02 | 105.88 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 18.91 | 11.94 | 9.30 | 10.72 | 8.26 |
| Interest | 107.84 | 81.87 | 56.62 | 46.59 | 51.05 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 50.02 | 38.42 | 28.00 | 22.87 | 18.93 |
| Total Expenditure | 195.75 | 148.49 | 108.38 | 91.21 | 90.19 |
| Gross Profit | 54.69 | 43.14 | 25.46 | 15.82 | 15.69 |
| Depreciation | 4.59 | 4.49 | 4.45 | 3.79 | 3.63 |
| Profit Before Tax | 50.10 | 38.65 | 21.01 | 12.03 | 12.06 |
| Current Tax | 13.75 | 6.75 | 5.29 | 3.03 | 3.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.45 | 0.72 | 0.51 | -0.43 | -0.81 |
| Reported Net Profit | 37.80 | 31.18 | 15.21 | 9.43 | 9.07 |
| Extraordinary Items | 0.00 | 0.03 | 0.00 | -5.46 | -3.61 |
| Adjusted Net Profit | 37.80 | 31.15 | 15.21 | 14.89 | 12.68 |
| Adjustment below net profit | -7.59 | -3.74 | -4.00 | -1.81 | -1.65 |
| Profit/Loss Balance brought forward | 103.11 | 75.67 | 64.46 | 57.08 | 49.66 |
| Appropriations | 2.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 130.81 | 103.11 | 75.67 | 64.69 | 57.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 7.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.52 | 8.28 | 12.12 | 7.51 | 7.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 73.43 | 53.25 | 132.83 | 121.39 | 113.83 |
| Book Value(Adj)-Unit Curr | 73.43 | - | - | - | - |
