| Integra Essentia Ltd Industry: (Trading) |
|---|
|
BSE Code:
535958
ISIN Demat:
INE418N01035
Book Value(₹): 1.61 NSE Symbol:
ESSENTIA
Div & Yield(%):
N.A
Market Cap(₹ Cr): 182.58 P/E(TTM):
57.00
EPS(TTM):
0.03
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 441.73 | 277.27 | 241.41 | 68.53 | 0.00 |
| Other Income | 6.72 | 18.36 | 4.09 | 0.08 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 448.45 | 295.63 | 245.50 | 68.61 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 430.14 | 268.45 | 235.62 | 66.42 | 0.01 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Selling and Administration Expenses | 5.23 | 3.17 | 2.32 | 0.46 | 0.04 |
| Miscellaneous Expenses | 0.47 | 0.09 | 0.00 | 0.52 | 0.11 |
| Employee Benefit Expenses | 0.62 | 0.64 | 0.35 | 0.07 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.96 | 23.25 | 7.21 | 1.14 | -0.17 |
| Interest | 1.58 | 0.57 | 0.01 | 0.05 | 0.26 |
| Gross Profit | 10.38 | 22.68 | 7.20 | 1.09 | -0.43 |
| Depreciation | 3.85 | 3.72 | 0.03 | 0.00 | 0.18 |
| Profit Before Tax | 6.53 | 18.96 | 7.17 | 1.09 | -0.61 |
| Current Tax | 1.83 | 3.43 | 0.57 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.55 | 0.25 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4.15 | 15.28 | 6.60 | 1.09 | -0.61 |
| Extraordinary Items | 0.34 | 7.91 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.81 | 7.37 | 6.60 | 1.09 | -0.61 |
| Adjustment below Net Profit | 0.00 | 0.23 | -0.28 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -19.69 | -35.20 | -41.52 | -42.61 | -42.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -15.54 | -19.69 | -35.20 | -41.52 | -42.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.04 | 0.17 | 0.14 | 0.10 | -0.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.59 | 1.28 | 1.65 | -2.67 | -8.31 |
| Book Value(Adj)-Unit Curr | 1.59 | 1.26 | 0.81 | -1.23 | -1.28 |
