| JSW Cement Ltd Industry: (Cement - North India) |
|---|
|
BSE Code:
544480
ISIN Demat:
INE718I01012
Book Value(₹): 48.52 NSE Symbol:
JSWCEMENT
Div & Yield(%):
N.A
Market Cap(₹ Cr): 16,783.00 P/E(TTM):
42.45
EPS(TTM):
2.90
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,505.47 | 5,794.80 | 4,770.74 | 4,099.22 | 3,416.77 |
| Other Income | 164.23 | 157.09 | 130.40 | 225.19 | 76.09 |
| Stock Adjustments | -4.28 | 8.71 | 7.55 | 22.83 | -45.93 |
| Total Income | 5,665.42 | 5,960.60 | 4,908.69 | 4,347.24 | 3,446.93 |
| EXPENDITURE : | |||||
| Raw Materials | 1,487.72 | 1,418.15 | 1,149.60 | 1,035.23 | 798.01 |
| Power and Fuel Cost | 715.97 | 851.98 | 797.33 | 598.70 | 387.77 |
| Other Manufacturing Expenses | 1,665.99 | 1,701.30 | 1,283.52 | 1,101.75 | 858.07 |
| Selling and Administration Expenses | 381.34 | 360.26 | 424.19 | 316.03 | 238.01 |
| Miscellaneous Expenses | 218.89 | 314.67 | 194.06 | 126.59 | 146.22 |
| Employee Benefit Expenses | 329.17 | 274.06 | 264.80 | 217.53 | 191.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 889.85 | 1,045.59 | 795.19 | 951.41 | 827.77 |
| Interest | 384.40 | 379.41 | 261.47 | 282.83 | 277.57 |
| Gross Profit | 505.45 | 666.18 | 533.72 | 668.58 | 550.20 |
| Depreciation | 262.99 | 242.47 | 232.34 | 169.95 | 154.28 |
| Profit Before Tax | 242.46 | 423.71 | 301.38 | 498.63 | 395.92 |
| Current Tax | 55.59 | 76.67 | 53.13 | 86.82 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 84.96 | 126.12 | -1.50 | 87.42 | 138.07 |
| Reported Net Profit | 101.91 | 220.92 | 249.75 | 324.39 | 257.85 |
| Extraordinary Items | 8.23 | 13.61 | -0.40 | -0.21 | -26.58 |
| Adjusted Net Profit | 93.68 | 207.31 | 250.15 | 324.60 | 284.43 |
| Adjustment below Net Profit | 13.82 | -0.81 | -1.52 | -0.42 | -0.03 |
| Profit/Loss Balance carried down | 1,514.88 | 1,294.77 | 1,046.70 | 722.73 | 464.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 |
| P & L Balance carried down | 1,630.61 | 1,514.88 | 1,294.77 | 1,046.70 | 722.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.03 | 2.24 | 2.53 | 3.29 | 2.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.96 | 27.24 | 24.17 | 21.43 | 17.72 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
