| Pavna Industries Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
543915
ISIN Demat:
INE07S101020
Book Value(₹): 138.07 NSE Symbol:
PAVNAIND
Div & Yield(%):
N.A
Market Cap(₹ Cr): 621.40 P/E(TTM):
90.15
EPS(TTM):
4.94
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 282.73 | 263.23 | 249.54 | 171.22 | 136.20 |
| Other Income | 0.34 | 0.39 | 0.89 | 0.49 | 0.11 |
| Stock Adjustments | 7.04 | 6.22 | 18.23 | 7.21 | 8.47 |
| Total Income | 290.11 | 269.84 | 268.66 | 178.92 | 144.78 |
| EXPENDITURE : | |||||
| Raw Materials | 199.39 | 186.39 | 193.74 | 120.71 | 89.88 |
| Power and Fuel Cost | 7.30 | 7.78 | 7.31 | 5.83 | 5.01 |
| Other Manufacturing Expenses | 4.92 | 7.70 | 14.96 | 11.36 | 9.71 |
| Selling and Administration Expenses | 6.88 | 5.85 | 7.58 | 7.53 | 9.31 |
| Miscellaneous Expenses | 19.82 | 13.97 | 0.21 | 1.76 | 2.11 |
| Employee Benefit Expenses | 22.82 | 23.71 | 23.16 | 15.97 | 15.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.98 | 24.43 | 21.71 | 15.76 | 13.47 |
| Interest | 9.53 | 7.24 | 6.55 | 4.45 | 3.21 |
| Gross Profit | 19.45 | 17.19 | 15.16 | 11.31 | 10.26 |
| Depreciation | 8.97 | 7.17 | 6.34 | 3.56 | 4.16 |
| Profit Before Tax | 10.48 | 10.02 | 8.82 | 7.75 | 6.10 |
| Current Tax | 2.64 | 2.58 | 2.47 | 1.65 | 1.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.16 | 0.00 | 0.81 | 0.25 |
| Reported Net Profit | 7.77 | 7.29 | 6.35 | 5.30 | 4.06 |
| Extraordinary Items | 0.03 | 0.05 | 0.42 | 0.23 | -0.91 |
| Adjusted Net Profit | 7.74 | 7.24 | 5.93 | 5.07 | 4.97 |
| Adjustment below Net Profit | 0.06 | -5.91 | 0.07 | -2.59 | -1.04 |
| Profit/Loss Balance carried down | 31.15 | 31.00 | 24.58 | 22.82 | 19.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.22 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 38.99 | 31.15 | 31.00 | 25.52 | 22.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.38 | 5.98 | 10.43 | 8.70 | 15.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.50 | 47.07 | 83.88 | 74.89 | 98.01 |
| Book Value(Adj)-Unit Curr | 53.50 | 47.07 | 41.94 | 37.45 | - |
