| Mahindra & Mahindra Ltd Industry: (Automobiles - Passenger Cars) |
|---|
|
BSE Code:
500520
ISIN Demat:
INE101A01026
Book Value(₹): 597.86 NSE Symbol:
M&M
Div & Yield(%):
1.02
Market Cap(₹ Cr): 389,200.00 P/E(TTM):
23.99
EPS(TTM):
130.44
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 118,624.53 | 101,335.77 | 86,644.63 | 57,786.94 | 44,629.87 |
| Other Income | 1,711.87 | 1,956.08 | 2,067.46 | 2,658.14 | 2,039.33 |
| Stock Adjustments | 65.54 | 1,567.82 | 1,074.80 | 541.07 | 365.62 |
| Total Income | 120,401.94 | 104,859.67 | 89,786.89 | 60,986.15 | 47,034.82 |
| EXPENDITURE : | |||||
| Raw Materials | 86,405.63 | 75,562.69 | 65,633.04 | 43,101.48 | 30,542.21 |
| Power and Fuel Cost | 432.39 | 367.20 | 343.98 | 264.72 | 240.57 |
| Other Manufacturing Expenses | 895.84 | 820.13 | 725.83 | 533.87 | 1,427.75 |
| Selling and Administration Expenses | 4,699.62 | 4,391.09 | 3,710.71 | 2,929.54 | 1,466.76 |
| Miscellaneous Expenses | 2,959.61 | 2,169.10 | 4,165.43 | 1,954.40 | 5,159.90 |
| Employee Benefit Expenses | 4,881.48 | 4,463.19 | 3,649.88 | 3,329.59 | 3,251.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20,127.37 | 17,086.27 | 11,558.02 | 8,872.55 | 5,069.68 |
| Interest | 250.47 | 140.48 | 272.78 | 226.18 | 396.31 |
| Gross Profit | 19,876.90 | 16,945.79 | 11,285.24 | 8,646.37 | 4,673.37 |
| Depreciation | 4,226.78 | 3,488.01 | 3,154.46 | 2,498.39 | 2,369.92 |
| Profit Before Tax | 15,650.12 | 13,457.78 | 8,130.78 | 6,147.98 | 2,303.45 |
| Current Tax | 3,678.11 | 2,777.39 | 1,846.51 | 1,051.69 | 1,328.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 117.05 | 38.10 | -264.37 | 226.41 | -9.60 |
| Reported Net Profit | 11,854.96 | 10,642.29 | 6,548.64 | 4,869.88 | 984.16 |
| Extraordinary Items | 0.00 | 0.00 | -1,104.89 | -20.62 | -1,758.39 |
| Adjusted Net Profit | 11,854.96 | 10,642.29 | 7,653.53 | 4,890.50 | 2,742.55 |
| Adjustment below Net Profit | -62.20 | 301.08 | -92.84 | -744.38 | -350.32 |
| Profit/Loss Balance carried down | 46,400.46 | 37,478.03 | 32,450.64 | 29,463.69 | 29,102.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,623.85 | 2,020.94 | 1,428.41 | 1,138.55 | 272.15 |
| P & L Balance carried down | 55,569.37 | 46,400.46 | 37,478.03 | 32,450.64 | 29,463.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 506.00 | 422.00 | 325.00 | 231.00 | 175.00 |
| Dividend Per Share(Rs) | 25.30 | 21.10 | 16.25 | 11.55 | 8.75 |
| Earnings Per Share-Unit Curr | 98.73 | 88.74 | 54.66 | 40.70 | 8.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 512.88 | 436.04 | 361.88 | 319.22 | 292.53 |
| Book Value(Adj)-Unit Curr | 512.88 | 436.04 | 361.88 | 319.22 | 292.53 |
