| Senco Gold Ltd Industry: (Diamond Cutting / Jewellery) |
|---|
|
BSE Code:
543936
ISIN Demat:
INE602W01027
Book Value(₹): 121.18 NSE Symbol:
SENCO
Div & Yield(%):
0.26
Market Cap(₹ Cr): 6,208.20 P/E(TTM):
28.79
EPS(TTM):
13.17
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,258.68 | 5,229.66 | 4,075.56 | 3,534.64 | 2,660.38 |
| Other Income | 54.70 | 42.76 | 31.70 | 12.92 | 14.55 |
| Stock Adjustments | 669.19 | 456.58 | 391.13 | 417.37 | -153.66 |
| Total Income | 6,982.57 | 5,729.00 | 4,498.39 | 3,964.93 | 2,521.27 |
| EXPENDITURE : | |||||
| Raw Materials | 6,072.86 | 4,882.56 | 3,812.89 | 3,397.91 | 2,131.74 |
| Power and Fuel Cost | 10.00 | 9.19 | 6.98 | 5.44 | 4.30 |
| Other Manufacturing Expenses | 132.59 | 109.88 | 85.00 | 89.21 | 61.58 |
| Selling and Administration Expenses | 179.27 | 173.78 | 125.70 | 82.13 | 51.52 |
| Miscellaneous Expenses | 15.46 | 8.10 | 14.58 | 15.57 | 23.69 |
| Employee Benefit Expenses | 134.17 | 108.39 | 91.52 | 74.30 | 52.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 438.22 | 437.10 | 361.74 | 300.38 | 196.26 |
| Interest | 148.47 | 120.78 | 98.20 | 80.31 | 73.00 |
| Gross Profit | 289.75 | 316.32 | 263.54 | 220.07 | 123.26 |
| Depreciation | 65.80 | 59.01 | 44.95 | 42.08 | 39.57 |
| Profit Before Tax | 223.95 | 257.31 | 218.59 | 177.99 | 83.69 |
| Current Tax | 62.13 | 72.80 | 61.34 | 49.55 | 28.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.56 | -4.24 | -3.66 | -1.71 | -6.60 |
| Reported Net Profit | 165.37 | 188.75 | 160.91 | 130.15 | 61.51 |
| Extraordinary Items | 0.13 | 0.02 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | 165.24 | 188.73 | 160.91 | 130.15 | 61.53 |
| Adjustment below Net Profit | 0.35 | -1.87 | -0.53 | 0.40 | -0.28 |
| Profit/Loss Balance carried down | 939.22 | 760.10 | 613.55 | 489.65 | 438.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.77 | 7.77 | 13.83 | 6.65 | 9.97 |
| P & L Balance carried down | 1,097.16 | 939.22 | 760.10 | 613.55 | 489.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 15.00 | 10.00 | 15.00 |
| Dividend Per Share(Rs) | 1.00 | 2.00 | 1.50 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | 10.10 | 24.29 | 28.81 | 24.47 | 11.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.21 | 177.21 | 167.55 | 134.20 | 110.81 |
| Book Value(Adj)-Unit Curr | 121.21 | 88.61 | - | - | - |
