| Interglobe Aviation Ltd Industry: (Transport - Airlines) |
|---|
|
BSE Code:
539448
ISIN Demat:
INE646L01027
Book Value(₹): 220.05 NSE Symbol:
INDIGO
Div & Yield(%):
0.25
Market Cap(₹ Cr): 152,471.00 P/E(TTM):
33.64
EPS(TTM):
117.24
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 80,803.00 | 68,904.30 | 54,446.45 | 25,930.93 | 14,640.63 |
| Other Income | 3,306.80 | 2,325.60 | 1,431.44 | 724.54 | 1,036.33 |
| Stock Adjustments | 0.20 | -5.40 | 1.24 | 1.68 | -1.16 |
| Total Income | 84,110.00 | 71,224.50 | 55,879.13 | 26,657.15 | 15,675.80 |
| EXPENDITURE : | |||||
| Raw Materials | 383.40 | 336.90 | 287.24 | 118.14 | 54.32 |
| Power and Fuel Cost | 26,197.30 | 23,904.60 | 23,646.02 | 9,695.24 | 3,831.28 |
| Other Manufacturing Expenses | 24,720.30 | 19,271.90 | 14,725.76 | 9,578.33 | 6,829.16 |
| Selling and Administration Expenses | 2,560.30 | 2,016.90 | 1,608.64 | 1,655.84 | 1,198.01 |
| Miscellaneous Expenses | 2,161.90 | 1,199.60 | 3,334.62 | 1,175.17 | -301.90 |
| Employee Benefit Expenses | 6,730.10 | 5,837.70 | 4,324.66 | 3,151.68 | 3,026.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21,356.70 | 18,656.90 | 7,952.20 | 1,282.75 | 1,038.73 |
| Interest | 5,132.60 | 4,208.10 | 3,167.68 | 2,385.93 | 2,169.84 |
| Gross Profit | 16,224.10 | 14,448.80 | 4,784.52 | -1,103.18 | -1,131.11 |
| Depreciation | 8,636.60 | 6,405.60 | 5,101.24 | 5,067.85 | 4,698.69 |
| Profit Before Tax | 7,587.50 | 8,043.20 | -316.72 | -6,171.03 | -5,829.80 |
| Current Tax | 333.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.40 | -124.30 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 7,253.30 | 8,167.50 | -316.72 | -6,171.03 | -5,829.79 |
| Extraordinary Items | 1,420.64 | 995.10 | 458.01 | 308.19 | 436.18 |
| Adjusted Net Profit | 5,832.66 | 7,172.40 | -774.73 | -6,479.22 | -6,265.97 |
| Adjustment below Net Profit | -5.20 | -12.20 | 9.72 | 2.97 | -1.67 |
| Profit/Loss Balance carried down | -2,547.40 | -10,702.70 | -10,395.59 | -4,227.53 | 1,603.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4,700.70 | -2,547.40 | -10,702.58 | -10,395.59 | -4,227.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 187.71 | 211.59 | -8.21 | -160.18 | -151.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 240.86 | 50.05 | -163.64 | -156.81 | 1.69 |
| Book Value(Adj)-Unit Curr | 240.86 | 50.05 | -163.64 | -156.81 | 1.69 |
