| Shervani Industrial Syndicate Ltd Industry: (Construction) |
|---|
|
BSE Code:
526117
ISIN Demat:
INE011D01013
Book Value(₹): 501.84 NSE Symbol: N.A Div & Yield(%):
0.90
Market Cap(₹ Cr): 85.23 P/E(TTM):
34.22
EPS(TTM):
9.68
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 44.03 | 137.81 | 21.56 | 4.30 | 27.52 |
| Other Income | 4.66 | 3.93 | 1.26 | 0.99 | 1.64 |
| Stock Adjustments | 1.70 | -51.59 | 26.86 | 26.37 | 11.20 |
| Total Income | 50.39 | 90.15 | 49.68 | 31.66 | 40.36 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.28 | 0.24 | 0.00 |
| Other Manufacturing Expenses | 36.91 | 37.51 | 39.68 | 29.16 | 28.89 |
| Selling and Administration Expenses | 1.83 | 1.72 | 2.31 | 1.48 | 1.81 |
| Miscellaneous Expenses | 2.34 | 14.08 | 1.11 | 1.48 | 2.62 |
| Employee Benefit Expenses | 2.15 | 3.31 | 1.86 | 1.39 | 1.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.15 | 33.52 | 4.45 | -2.10 | 5.80 |
| Interest | 0.36 | 0.14 | 0.07 | 0.11 | 0.29 |
| Gross Profit | 6.79 | 33.38 | 4.38 | -2.21 | 5.51 |
| Depreciation | 1.33 | 0.79 | 0.74 | 0.73 | 0.64 |
| Profit Before Tax | 5.46 | 32.59 | 3.64 | -2.94 | 4.87 |
| Current Tax | 0.96 | 2.69 | 0.61 | -0.26 | -2.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.15 | 0.10 | 0.04 | -0.13 |
| Reported Net Profit | 4.45 | 29.75 | 2.93 | -2.72 | 7.03 |
| Extraordinary Items | -0.32 | 1.82 | 0.00 | 0.01 | -0.30 |
| Adjusted Net Profit | 4.77 | 27.93 | 2.93 | -2.73 | 7.33 |
| Adjustment below Net Profit | 0.00 | -1.49 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 63.89 | 36.31 | 33.93 | 37.33 | 30.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.19 | 0.68 | 0.54 | 0.68 | 0.68 |
| P & L Balance carried down | 63.16 | 63.89 | 36.31 | 33.93 | 37.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 200.00 | 25.00 | 20.00 | 25.00 |
| Dividend Per Share(Rs) | 3.00 | 20.00 | 2.50 | 2.00 | 2.50 |
| Earnings Per Share-Unit Curr | 17.31 | 115.63 | 10.84 | -10.08 | 26.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 505.07 | 514.10 | 462.05 | 480.93 | 494.63 |
| Book Value(Adj)-Unit Curr | 505.07 | 514.10 | 462.05 | 480.93 | 494.63 |
