| ZF Commercial Vehicle Control System India Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
533023
ISIN Demat:
INE342J01019
Book Value(₹): 323.04 NSE Symbol:
ZFCVINDIA
Div & Yield(%):
0.03
Market Cap(₹ Cr): 28,242.00 P/E(TTM):
55.11
EPS(TTM):
45.03
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,804.09 | 3,783.71 | 3,444.59 | 2,543.35 | 1,863.50 |
| Other Income | 109.75 | 95.77 | 67.01 | 37.53 | 38.89 |
| Stock Adjustments | 6.14 | 3.09 | -0.30 | 6.02 | 1.60 |
| Total Income | 3,919.98 | 3,882.57 | 3,511.30 | 2,586.90 | 1,903.99 |
| EXPENDITURE : | |||||
| Raw Materials | 2,211.86 | 2,324.15 | 2,196.76 | 1,649.34 | 1,135.83 |
| Power and Fuel Cost | 26.85 | 27.06 | 24.93 | 19.08 | 14.80 |
| Other Manufacturing Expenses | 136.64 | 140.25 | 143.19 | 122.31 | 102.01 |
| Selling and Administration Expenses | 246.42 | 247.84 | 210.13 | 156.72 | 96.17 |
| Miscellaneous Expenses | 24.47 | 20.39 | 22.27 | 20.69 | 20.08 |
| Employee Benefit Expenses | 538.54 | 463.97 | 376.71 | 328.69 | 290.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 735.20 | 658.92 | 537.32 | 290.07 | 244.65 |
| Interest | 5.70 | 5.01 | 5.67 | 1.90 | 1.99 |
| Gross Profit | 729.50 | 653.91 | 531.65 | 288.17 | 242.66 |
| Depreciation | 122.70 | 109.49 | 104.76 | 92.43 | 90.40 |
| Profit Before Tax | 606.80 | 544.42 | 426.89 | 195.74 | 152.26 |
| Current Tax | 142.84 | 146.43 | 112.83 | 64.34 | 53.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.30 | -6.80 | -3.61 | -10.67 | -5.15 |
| Reported Net Profit | 458.66 | 404.78 | 317.67 | 142.07 | 103.80 |
| Extraordinary Items | 6.14 | 4.59 | 4.20 | 12.63 | 13.59 |
| Adjusted Net Profit | 452.52 | 400.19 | 313.47 | 129.44 | 90.21 |
| Adjustment below Net Profit | -4.26 | -0.59 | 0.13 | -3.54 | -1.95 |
| Profit/Loss Balance carried down | 2,531.35 | 2,151.82 | 1,856.78 | 1,739.11 | 1,637.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.24 | 24.66 | 22.76 | 20.86 | 0.00 |
| P & L Balance carried down | 2,953.51 | 2,531.35 | 2,151.82 | 1,856.78 | 1,739.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 380.00 | 340.00 | 260.00 | 240.00 | 220.00 |
| Dividend Per Share(Rs) | 19.00 | 17.00 | 13.00 | 12.00 | 11.00 |
| Earnings Per Share-Unit Curr | 241.81 | 213.41 | 167.48 | 74.90 | 54.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,692.78 | 1,470.22 | 1,270.12 | 1,114.57 | 1,052.53 |
| Book Value(Adj)-Unit Curr | 282.14 | 245.04 | 211.69 | 185.77 | 175.42 |
