| UltraTech Cement Ltd Industry: (Cement - North India) |
|---|
|
BSE Code:
532538
ISIN Demat:
INE481G01011
Book Value(₹): 2,364.51 NSE Symbol:
ULTRACEMCO
Div & Yield(%):
0.60
Market Cap(₹ Cr): 379,099.00 P/E(TTM):
53.89
EPS(TTM):
238.74
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 71,894.97 | 68,640.63 | 61,237.28 | 50,663.49 | 43,188.34 |
| Other Income | 693.42 | 662.15 | 504.54 | 611.80 | 788.68 |
| Stock Adjustments | 21.87 | 56.85 | 491.62 | 358.37 | -426.44 |
| Total Income | 72,610.26 | 69,359.63 | 62,233.44 | 51,633.66 | 43,550.58 |
| EXPENDITURE : | |||||
| Raw Materials | 12,588.57 | 11,244.35 | 9,754.99 | 8,917.96 | 7,111.64 |
| Power and Fuel Cost | 17,155.64 | 17,602.38 | 17,725.57 | 10,951.95 | 7,552.02 |
| Other Manufacturing Expenses | 5,194.69 | 4,788.06 | 4,239.42 | 3,604.89 | 2,849.51 |
| Selling and Administration Expenses | 19,073.97 | 17,871.77 | 15,711.05 | 13,105.38 | 11,126.77 |
| Miscellaneous Expenses | 2,497.39 | 1,828.26 | 1,463.32 | 1,203.88 | 1,162.56 |
| Employee Benefit Expenses | 3,299.48 | 2,910.46 | 2,620.83 | 2,359.08 | 2,181.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12,901.44 | 13,210.21 | 10,790.21 | 11,548.22 | 11,589.50 |
| Interest | 1,465.34 | 866.80 | 755.60 | 798.37 | 1,259.08 |
| Gross Profit | 11,436.10 | 12,343.41 | 10,034.61 | 10,749.85 | 10,330.42 |
| Depreciation | 3,739.09 | 3,027.43 | 2,772.66 | 2,456.76 | 2,434.35 |
| Profit Before Tax | 7,697.01 | 9,315.98 | 7,261.95 | 8,293.09 | 7,896.07 |
| Current Tax | 802.18 | 2,226.19 | 2,046.00 | 1,213.53 | 1,415.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 702.20 | 184.92 | 264.46 | 13.02 | 1,138.95 |
| Reported Net Profit | 6,192.63 | 6,904.87 | 4,951.49 | 7,066.54 | 5,342.07 |
| Extraordinary Items | -48.07 | 12.27 | 21.55 | 161.48 | -4.02 |
| Adjusted Net Profit | 6,240.70 | 6,892.60 | 4,929.94 | 6,905.06 | 5,346.09 |
| Adjustment below Net Profit | 604.29 | -30.49 | 17.38 | -11.58 | 53.74 |
| Profit/Loss Balance carried down | 9,184.91 | 8,405.64 | 7,529.47 | 5,893.68 | 5,372.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5,517.40 | 6,095.11 | 4,092.70 | 5,857.03 | 4,874.95 |
| P & L Balance carried down | 10,464.43 | 9,184.91 | 8,405.64 | 7,091.61 | 5,893.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 775.00 | 700.00 | 380.00 | 380.00 | 370.00 |
| Dividend Per Share(Rs) | 77.50 | 70.00 | 38.00 | 38.00 | 37.00 |
| Earnings Per Share-Unit Curr | 210.15 | 239.18 | 171.52 | 244.80 | 185.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,364.50 | 2,047.01 | 1,850.01 | 1,706.82 | 1,501.91 |
| Book Value(Adj)-Unit Curr | 2,364.50 | 2,047.01 | 1,850.01 | 1,706.82 | 1,501.91 |
