| Gillanders Arbuthnot & Company Ltd Industry: (Tea) |
|---|
|
BSE Code:
532716
ISIN Demat:
INE047B01011
Book Value(₹): 128.15 NSE Symbol:
GILLANDERS
Div & Yield(%):
N.A
Market Cap(₹ Cr): 200.40 P/E(TTM):
83.84
EPS(TTM):
1.12
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 396.29 | 412.75 | 330.43 | 421.60 | 368.41 |
| Other Income | 3.50 | 14.59 | 3.77 | 22.50 | 17.15 |
| Stock Adjustments | -6.03 | -9.10 | -4.42 | -19.33 | 31.29 |
| Total Income | 393.76 | 418.24 | 329.78 | 424.77 | 416.85 |
| EXPENDITURE : | |||||
| Raw Materials | 115.89 | 144.41 | 94.81 | 122.11 | 146.16 |
| Power and Fuel Cost | 30.48 | 31.54 | 38.06 | 40.67 | 38.71 |
| Other Manufacturing Expenses | 65.90 | 59.54 | 46.96 | 59.52 | 44.33 |
| Selling and Administration Expenses | 31.46 | 25.75 | 21.99 | 29.17 | 24.01 |
| Miscellaneous Expenses | 8.74 | 7.61 | 4.50 | 9.44 | 12.51 |
| Employee Benefit Expenses | 121.92 | 118.38 | 121.68 | 121.21 | 109.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.94 | 34.63 | 3.37 | 43.93 | 41.14 |
| Interest | 8.37 | 8.30 | 9.71 | 13.42 | 18.95 |
| Gross Profit | 15.57 | 26.33 | -6.34 | 30.51 | 22.19 |
| Depreciation | 9.29 | 9.22 | 9.49 | 9.09 | 8.89 |
| Profit Before Tax | 6.28 | 17.11 | -15.83 | 21.42 | 13.30 |
| Current Tax | 2.10 | 2.37 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.49 | -0.29 | 0.70 | 1.02 | -0.61 |
| Reported Net Profit | 4.67 | 15.04 | -16.53 | 20.40 | 13.91 |
| Extraordinary Items | 2.27 | 14.71 | -0.09 | 10.55 | 0.76 |
| Adjusted Net Profit | 2.40 | 0.33 | -16.44 | 9.85 | 13.15 |
| Adjustment below Net Profit | 0.91 | 0.54 | -1.31 | -1.42 | 1.47 |
| Profit/Loss Balance carried down | 111.28 | 95.70 | 113.54 | 94.57 | 79.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 116.85 | 111.28 | 95.70 | 113.54 | 94.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.19 | 7.05 | -7.75 | 9.56 | 6.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.15 | 125.54 | 118.24 | 126.60 | 117.93 |
| Book Value(Adj)-Unit Curr | 128.15 | 125.54 | 118.24 | 126.60 | 117.93 |
