| Grovy India Ltd Industry: (Construction) |
|---|
|
BSE Code:
539522
ISIN Demat:
INE343C01012
Book Value(₹): 17.29 NSE Symbol: N.A Div & Yield(%):
0.20
Market Cap(₹ Cr): 65.85 P/E(TTM):
22.76
EPS(TTM):
2.17
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.20 | 25.42 | 19.55 | 20.92 | 21.54 |
| Other Income | 2.15 | 0.94 | 0.69 | 0.25 | 0.60 |
| Stock Adjustments | 24.47 | 12.25 | 0.93 | 8.54 | 1.70 |
| Total Income | 59.82 | 38.61 | 21.17 | 29.71 | 23.84 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 11.21 |
| Power and Fuel Cost | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 54.19 | 34.94 | 18.80 | 27.62 | 11.07 |
| Selling and Administration Expenses | 0.32 | 0.30 | 0.25 | 0.23 | 0.19 |
| Miscellaneous Expenses | 0.03 | 0.05 | 0.04 | 0.11 | 0.01 |
| Employee Benefit Expenses | 0.47 | 0.36 | 0.29 | 0.20 | 0.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.78 | 2.94 | 1.79 | 1.55 | 1.22 |
| Interest | 0.86 | 0.47 | 0.40 | 0.28 | 0.03 |
| Gross Profit | 3.92 | 2.47 | 1.39 | 1.27 | 1.19 |
| Depreciation | 0.05 | 0.07 | 0.06 | 0.05 | 0.07 |
| Profit Before Tax | 3.87 | 2.40 | 1.33 | 1.22 | 1.12 |
| Current Tax | 0.98 | 0.62 | 0.33 | 0.31 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.90 | 1.79 | 1.00 | 0.91 | 1.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.90 | 1.79 | 0.96 | 0.91 | 1.08 |
| Adjustment below Net Profit | 0.05 | -2.41 | 0.00 | 0.00 | 0.02 |
| Profit/Loss Balance carried down | 3.82 | 4.47 | 3.50 | 2.55 | 1.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.13 | 0.03 | 0.03 | -0.05 | 0.03 |
| P & L Balance carried down | 6.63 | 3.82 | 4.47 | 3.50 | 2.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 2.17 | 1.35 | 3.00 | 2.71 | 4.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.29 | 15.31 | 56.56 | 52.77 | 46.57 |
| Book Value(Adj)-Unit Curr | 17.29 | 15.31 | 14.14 | 13.19 | 11.64 |
