| IOL Chemicals & Pharmaceuticals Ltd Industry: (Pharmaceuticals - Indian - Bulk Drugs & Formln) |
|---|
|
BSE Code:
524164
ISIN Demat:
INE485C01029
Book Value(₹): 57.49 NSE Symbol:
IOLCP
Div & Yield(%):
0.81
Market Cap(₹ Cr): 2,882.44 P/E(TTM):
27.35
EPS(TTM):
3.59
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,079.21 | 2,132.79 | 2,217.11 | 2,184.02 | 1,966.98 |
| Other Income | 22.40 | 30.07 | 25.57 | 32.04 | 24.30 |
| Stock Adjustments | -33.51 | 38.25 | 18.20 | 52.30 | 17.11 |
| Total Income | 2,068.10 | 2,201.11 | 2,260.88 | 2,268.36 | 2,008.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,358.34 | 1,435.20 | 1,565.29 | 1,622.81 | 1,119.95 |
| Power and Fuel Cost | 114.93 | 149.05 | 131.98 | 78.18 | 51.46 |
| Other Manufacturing Expenses | 47.39 | 47.67 | 43.07 | 36.86 | 28.13 |
| Selling and Administration Expenses | 70.29 | 60.24 | 68.37 | 71.96 | 55.26 |
| Miscellaneous Expenses | 36.01 | 46.34 | 31.87 | 42.86 | 21.90 |
| Employee Benefit Expenses | 216.57 | 201.02 | 168.21 | 141.30 | 115.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 224.57 | 261.59 | 252.09 | 274.39 | 616.14 |
| Interest | 14.76 | 16.10 | 16.47 | 8.29 | 5.83 |
| Gross Profit | 209.81 | 245.49 | 235.62 | 266.10 | 610.31 |
| Depreciation | 71.92 | 62.85 | 46.13 | 43.26 | 38.92 |
| Profit Before Tax | 137.89 | 182.64 | 189.49 | 222.84 | 571.39 |
| Current Tax | 24.74 | 37.01 | 46.26 | 57.01 | 145.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.15 | 10.21 | 3.25 | 0.17 | -18.72 |
| Reported Net Profit | 101.00 | 135.42 | 139.98 | 165.66 | 444.56 |
| Extraordinary Items | -0.13 | 0.07 | -0.27 | -11.05 | -0.05 |
| Adjusted Net Profit | 101.13 | 135.35 | 140.25 | 176.71 | 444.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,324.30 | 1,218.23 | 1,101.75 | 971.31 | 550.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.48 | 29.35 | 23.50 | 35.22 | 23.48 |
| P & L Balance carried down | 1,401.82 | 1,324.30 | 1,218.23 | 1,101.75 | 971.31 |
| Dividend | 23.48 | 29.35 | 23.50 | 35.22 | 23.48 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 40.00 | 40.00 | 60.00 |
| Dividend Per Share(Rs) | 0.80 | 5.00 | 4.00 | 4.00 | 6.00 |
| Earnings Per Share-Unit Curr | 3.44 | 23.07 | 23.84 | 28.22 | 75.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.48 | 274.46 | 256.61 | 236.80 | 214.69 |
| Book Value(Adj)-Unit Curr | 57.48 | 54.89 | 51.32 | 47.36 | 42.94 |
