| Sical Logistics Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
520086
ISIN Demat:
INE075B01020
Book Value(₹): 15.64 NSE Symbol:
SICALLOG
Div & Yield(%):
N.A
Market Cap(₹ Cr): 494.67 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 70.17 |
| Net Sales | 40.22 | 66.17 | 266.12 | 210.93 | 376.51 |
| Other Income | 20.49 | 27.43 | 4.51 | 9.60 | 2.40 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 60.71 | 93.60 | 270.63 | 220.53 | 378.91 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.08 | 0.30 | 2.94 | 0.20 | 0.27 |
| Other Manufacturing Expenses | 30.79 | 52.16 | 238.34 | 226.23 | 305.34 |
| Selling and Administration Expenses | 5.96 | 7.25 | 9.69 | 6.44 | 7.68 |
| Miscellaneous Expenses | 4.09 | 1.80 | 745.28 | 157.61 | 994.62 |
| Employee Benefit Expenses | 4.45 | 5.26 | 6.94 | 12.92 | 37.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.34 | 26.83 | -732.56 | -182.87 | -966.33 |
| Interest | 35.27 | 30.74 | 9.02 | 2.75 | 117.73 |
| Gross Profit | -19.93 | -3.91 | -741.58 | -185.62 | -1,084.06 |
| Depreciation | 30.67 | 42.01 | 47.97 | 57.94 | 65.62 |
| Profit Before Tax | -50.60 | -45.92 | -789.55 | -243.56 | -1,149.68 |
| Current Tax | -6.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -44.04 | -45.92 | -789.55 | -243.56 | -1,149.68 |
| Extraordinary Items | 13.71 | 18.03 | -744.03 | -129.11 | -942.43 |
| Adjusted Net Profit | -57.75 | -63.95 | -45.52 | -114.45 | -207.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 55.30 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1,911.76 | -1,865.84 | -1,156.59 | -913.03 | 236.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -25.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,955.80 | -1,911.76 | -1,865.84 | -1,156.59 | -913.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -6.75 | -7.04 | -121.00 | -41.61 | -196.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.31 | 11.08 | 18.11 | -149.53 | -107.92 |
| Book Value(Adj)-Unit Curr | 3.57 | 9.19 | - | -124.01 | -89.45 |
