| Shiva Cement Ltd Industry: (Cement - South India) |
|---|
|
BSE Code:
532323
ISIN Demat:
INE555C01029
Book Value(₹): -0.74 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 515.66 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 311.17 | 346.81 | 0.01 | 3.47 | 28.45 |
| Other Income | 6.74 | 2.36 | 3.47 | 3.80 | 4.10 |
| Stock Adjustments | 11.11 | 5.10 | -0.16 | 7.16 | -0.15 |
| Total Income | 329.02 | 354.27 | 3.32 | 14.43 | 32.40 |
| EXPENDITURE : | |||||
| Raw Materials | 93.11 | 77.05 | 0.32 | 9.83 | 8.35 |
| Power and Fuel Cost | 129.63 | 136.87 | 2.13 | 3.20 | 15.96 |
| Other Manufacturing Expenses | 65.51 | 71.41 | 0.50 | 1.39 | 4.40 |
| Selling and Administration Expenses | 9.74 | 7.96 | 3.34 | 2.82 | 5.00 |
| Miscellaneous Expenses | 8.33 | 3.13 | 31.11 | 13.11 | 1.45 |
| Employee Benefit Expenses | 27.32 | 16.50 | 2.74 | 2.75 | 3.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -4.62 | 41.35 | -36.81 | -18.67 | -6.70 |
| Interest | 115.40 | 101.49 | 12.85 | 8.79 | 14.96 |
| Gross Profit | -120.02 | -60.14 | -49.66 | -27.46 | -21.66 |
| Depreciation | 42.07 | 31.49 | 58.99 | 7.06 | 7.82 |
| Profit Before Tax | -162.09 | -91.63 | -108.65 | -34.52 | -29.48 |
| Current Tax | 3.94 | 0.05 | 0.28 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -23.56 | -23.36 | -28.46 | -9.00 | -7.51 |
| Reported Net Profit | -142.48 | -68.32 | -80.47 | -25.52 | -21.97 |
| Extraordinary Items | -5.14 | 0.05 | -27.17 | -13.41 | -1.40 |
| Adjusted Net Profit | -137.34 | -68.37 | -53.30 | -12.11 | -20.57 |
| Adjustment below Net Profit | -0.61 | -0.12 | 0.03 | 0.07 | -1.52 |
| Profit/Loss Balance carried down | -290.79 | -222.35 | -141.91 | -116.45 | -92.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -433.87 | -290.79 | -222.35 | -141.91 | -116.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.83 | -3.50 | -4.13 | -1.31 | -1.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.98 | -9.83 | -6.32 | -2.19 | -0.89 |
| Book Value(Adj)-Unit Curr | 1.98 | -9.17 | -5.90 | -2.04 | -0.83 |
