| Bharti Airtel Ltd Industry: (Telecommunications - Service Provider) |
|---|
|
BSE Code:
532454
ISIN Demat:
INE397D01024
Book Value(₹): 245.67 NSE Symbol:
BHARTIARTL
Div & Yield(%):
0.80
Market Cap(₹ Cr): 1,158,480.00 P/E(TTM):
49.62
EPS(TTM):
38.90
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108,943.90 | 94,119.80 | 84,720.10 | 70,795.00 | 64,325.90 |
| Other Income | 13,021.70 | 1,569.00 | 2,633.80 | 2,278.60 | 2,404.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 121,965.60 | 95,688.80 | 87,353.90 | 73,073.60 | 66,729.90 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 8,971.40 | 8,112.60 | 7,964.00 | 7,440.20 | 6,946.60 |
| Other Manufacturing Expenses | 27,726.30 | 24,898.50 | 23,346.00 | 22,057.00 | 24,153.90 |
| Selling and Administration Expenses | 6,786.70 | 6,409.00 | 5,457.50 | 3,850.40 | 2,683.90 |
| Miscellaneous Expenses | 10,472.40 | 3,462.70 | 6,463.90 | 4,635.70 | 15,932.00 |
| Employee Benefit Expenses | 2,393.70 | 2,176.00 | 1,966.40 | 1,795.40 | 1,664.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65,615.10 | 50,630.00 | 42,156.10 | 33,294.90 | 15,349.00 |
| Interest | 15,239.60 | 14,405.40 | 14,531.80 | 13,220.80 | 11,816.70 |
| Gross Profit | 50,375.50 | 36,224.60 | 27,624.30 | 20,074.10 | 3,532.30 |
| Depreciation | 32,511.10 | 29,108.50 | 26,355.00 | 24,329.80 | 21,997.50 |
| Profit Before Tax | 17,864.40 | 7,116.10 | 1,269.30 | -4,255.70 | -18,465.20 |
| Current Tax | 0.00 | 473.80 | -17.80 | 0.00 | -131.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5,637.40 | 1,654.10 | 1,376.70 | -392.00 | 6,863.60 |
| Reported Net Profit | 23,501.80 | 4,988.20 | -89.60 | -3,863.70 | -25,197.60 |
| Extraordinary Items | 9,710.00 | -761.97 | 361.84 | -1,903.40 | -9,455.32 |
| Adjusted Net Profit | 13,791.80 | 5,750.17 | -451.44 | -1,960.30 | -15,742.28 |
| Adjustment below Net Profit | -13.30 | -12.00 | -9.20 | -1.00 | 1,628.90 |
| Profit/Loss Balance carried down | 17,065.00 | 14,368.20 | 16,230.00 | 20,184.50 | 41,385.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4,278.60 | 2,279.40 | 1,763.00 | 89.80 | 341.10 |
| P & L Balance carried down | 36,274.90 | 17,065.00 | 14,368.20 | 16,230.00 | 17,475.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 320.00 | 160.00 | 80.00 | 60.00 | 0.00 |
| Dividend Per Share(Rs) | 16.00 | 8.00 | 4.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 40.52 | 8.67 | -0.16 | -6.91 | -45.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 241.60 | 174.70 | 138.62 | 133.30 | 140.21 |
| Book Value(Adj)-Unit Curr | 241.60 | 174.70 | 138.62 | 133.30 | 137.63 |
