| Electrosteel Castings Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
500128
ISIN Demat:
INE086A01029
Book Value(₹): 92.36 NSE Symbol:
ELECTCAST
Div & Yield(%):
1.71
Market Cap(₹ Cr): 5,067.88 P/E(TTM):
13.66
EPS(TTM):
6.00
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,745.88 | 6,938.01 | 6,916.00 | 5,014.83 | 3,075.71 |
| Other Income | 93.93 | 105.67 | 96.52 | 80.33 | 62.32 |
| Stock Adjustments | 200.18 | -53.27 | 24.15 | 245.03 | -54.87 |
| Total Income | 7,039.99 | 6,990.41 | 7,036.67 | 5,340.19 | 3,083.16 |
| EXPENDITURE : | |||||
| Raw Materials | 3,644.34 | 3,505.72 | 3,988.07 | 2,753.17 | 1,404.13 |
| Power and Fuel Cost | 357.24 | 383.44 | 330.33 | 296.57 | 197.21 |
| Other Manufacturing Expenses | 795.95 | 813.10 | 732.76 | 571.00 | 362.89 |
| Selling and Administration Expenses | 509.04 | 468.27 | 649.06 | 511.04 | 296.86 |
| Miscellaneous Expenses | 181.34 | 181.30 | 159.33 | 166.05 | 137.49 |
| Employee Benefit Expenses | 436.08 | 392.72 | 358.10 | 325.91 | 235.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,116.00 | 1,245.88 | 819.04 | 716.45 | 449.18 |
| Interest | 141.81 | 201.86 | 272.24 | 185.27 | 198.89 |
| Gross Profit | 974.19 | 1,044.02 | 546.80 | 531.18 | 250.29 |
| Depreciation | 127.47 | 114.32 | 114.02 | 112.58 | 78.67 |
| Profit Before Tax | 846.72 | 929.70 | 432.78 | 418.60 | 171.62 |
| Current Tax | 208.63 | 198.58 | 106.34 | 99.43 | 46.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -74.04 | -4.94 | -8.32 | -6.43 | -6.14 |
| Reported Net Profit | 712.12 | 736.05 | 334.76 | 325.60 | 130.96 |
| Extraordinary Items | -10.09 | -19.46 | -6.27 | 2.59 | -1.65 |
| Adjusted Net Profit | 722.21 | 755.51 | 341.03 | 323.01 | 132.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 640.52 |
| Profit/Loss Balance carried down | 2,633.47 | 1,981.09 | 1,696.19 | 1,396.18 | 637.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 56.30 | 83.68 | 49.86 | 25.59 | 12.46 |
| P & L Balance carried down | 3,289.30 | 2,633.47 | 1,981.09 | 1,696.19 | 1,396.18 |
| Dividend | 0.00 | 30.91 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 140.00 | 140.00 | 90.00 | 80.00 | 25.00 |
| Dividend Per Share(Rs) | 1.40 | 1.40 | 0.90 | 0.80 | 0.25 |
| Earnings Per Share-Unit Curr | 11.52 | 11.91 | 5.63 | 5.48 | 2.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.19 | 80.75 | 71.40 | 67.06 | 61.16 |
| Book Value(Adj)-Unit Curr | 91.19 | 80.75 | 71.40 | 67.06 | 61.16 |
