| Nelcast Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
532864
ISIN Demat:
INE189I01024
Book Value(₹): 65.02 NSE Symbol:
NELCAST
Div & Yield(%):
0.35
Market Cap(₹ Cr): 1,243.68 P/E(TTM):
26.62
EPS(TTM):
5.37
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,251.68 | 1,266.94 | 1,263.97 | 927.34 | 614.97 |
| Other Income | 20.87 | 32.07 | 16.14 | 9.40 | 4.88 |
| Stock Adjustments | -2.29 | 27.72 | -0.96 | 39.29 | -18.66 |
| Total Income | 1,270.26 | 1,326.73 | 1,279.15 | 976.03 | 601.19 |
| EXPENDITURE : | |||||
| Raw Materials | 547.42 | 587.09 | 632.43 | 492.73 | 271.28 |
| Power and Fuel Cost | 131.10 | 133.33 | 125.98 | 102.63 | 73.04 |
| Other Manufacturing Expenses | 281.17 | 292.08 | 247.58 | 190.16 | 120.72 |
| Selling and Administration Expenses | 119.49 | 115.15 | 112.49 | 65.94 | 38.56 |
| Miscellaneous Expenses | 1.24 | 0.52 | 0.91 | 1.23 | 1.04 |
| Employee Benefit Expenses | 80.46 | 74.22 | 64.25 | 55.85 | 45.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 109.38 | 124.33 | 95.51 | 67.49 | 51.27 |
| Interest | 35.30 | 31.58 | 31.18 | 25.82 | 17.24 |
| Gross Profit | 74.08 | 92.75 | 64.33 | 41.67 | 34.03 |
| Depreciation | 24.78 | 24.14 | 24.01 | 22.62 | 21.74 |
| Profit Before Tax | 49.30 | 68.61 | 40.32 | 19.05 | 12.29 |
| Current Tax | 9.39 | 12.21 | 7.32 | 0.61 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.62 | 2.00 | 3.26 | 4.21 | 3.25 |
| Reported Net Profit | 37.29 | 54.41 | 29.74 | 14.22 | 9.04 |
| Extraordinary Items | 2.54 | 14.64 | -0.28 | -0.36 | -0.01 |
| Adjusted Net Profit | 34.75 | 39.77 | 30.02 | 14.58 | 9.05 |
| Adjustment below Net Profit | -0.11 | -0.14 | -0.40 | -0.90 | 0.87 |
| Profit/Loss Balance carried down | 189.05 | 138.26 | 111.54 | 99.95 | 90.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.48 | 3.48 | 2.61 | 1.74 | 0.00 |
| P & L Balance carried down | 222.75 | 189.05 | 138.26 | 111.54 | 99.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 0.50 | 0.40 | 0.40 | 0.30 | 0.20 |
| Earnings Per Share-Unit Curr | 4.29 | 6.25 | 3.42 | 1.64 | 1.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.55 | 59.68 | 53.84 | 50.77 | 49.44 |
| Book Value(Adj)-Unit Curr | 63.55 | 59.68 | 53.84 | 50.77 | 49.44 |
