| Uflex Ltd Industry: (Packaging) |
|---|
|
BSE Code:
500148
ISIN Demat:
INE516A01017
Book Value(₹): 467.43 NSE Symbol:
UFLEX
Div & Yield(%):
0.71
Market Cap(₹ Cr): 3,053.82 P/E(TTM):
18.78
EPS(TTM):
22.52
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,724.74 | 6,610.23 | 6,778.89 | 5,673.78 | 4,633.35 |
| Other Income | 84.87 | 41.32 | 38.12 | 46.81 | 22.05 |
| Stock Adjustments | 4.15 | 28.31 | 24.53 | 82.20 | -58.45 |
| Total Income | 7,813.76 | 6,679.86 | 6,841.54 | 5,802.79 | 4,596.95 |
| EXPENDITURE : | |||||
| Raw Materials | 5,032.50 | 4,288.50 | 4,587.64 | 3,786.38 | 2,649.56 |
| Power and Fuel Cost | 307.27 | 286.08 | 255.41 | 240.01 | 188.00 |
| Other Manufacturing Expenses | 397.11 | 363.89 | 346.80 | 306.06 | 267.12 |
| Selling and Administration Expenses | 346.29 | 280.79 | 279.85 | 230.97 | 175.00 |
| Miscellaneous Expenses | 114.52 | 84.00 | 61.76 | 70.32 | 92.09 |
| Employee Benefit Expenses | 696.61 | 619.10 | 560.60 | 506.79 | 459.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 928.66 | 770.10 | 761.75 | 679.66 | 766.02 |
| Interest | 334.81 | 255.83 | 182.57 | 155.03 | 152.28 |
| Gross Profit | 593.85 | 514.27 | 579.18 | 524.63 | 613.74 |
| Depreciation | 320.04 | 298.22 | 262.06 | 253.21 | 259.65 |
| Profit Before Tax | 273.81 | 216.05 | 317.12 | 271.42 | 354.09 |
| Current Tax | 62.74 | 44.74 | 73.02 | 85.63 | 64.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.37 | 10.33 | 0.37 | -36.54 | 59.54 |
| Reported Net Profit | 214.45 | 160.98 | 243.72 | 222.32 | 230.44 |
| Extraordinary Items | 1.10 | 0.01 | 1.83 | -0.42 | -1.53 |
| Adjusted Net Profit | 213.35 | 160.97 | 241.89 | 222.74 | 231.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,132.45 | 1,993.12 | 1,771.07 | 1,566.90 | 1,350.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.22 | 21.66 | 21.66 | 18.16 | 14.44 |
| P & L Balance carried down | 2,339.67 | 2,132.45 | 1,993.12 | 1,771.07 | 1,566.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 10.00 | 30.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 3.00 | 1.00 | 3.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 29.70 | 22.29 | 33.75 | 30.79 | 31.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 449.69 | 421.49 | 402.03 | 371.43 | 342.93 |
| Book Value(Adj)-Unit Curr | 449.69 | 421.49 | 402.03 | 371.43 | 342.93 |
