| Cyber Media (India) Ltd Industry: (Entertainment / Electronic Media Software) |
|---|
|
BSE Code:
532640
ISIN Demat:
INE278G01037
Book Value(₹): -5.43 NSE Symbol:
CYBERMEDIA
Div & Yield(%):
N.A
Market Cap(₹ Cr): 35.36 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.30 | 13.86 | 15.24 | 14.30 | 7.66 |
| Other Income | 1.18 | 2.35 | 6.21 | 0.29 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.48 | 16.21 | 21.45 | 14.59 | 7.76 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.27 | 0.24 | 0.22 | 0.16 | 0.11 |
| Other Manufacturing Expenses | 8.13 | 8.46 | 9.24 | 8.24 | 2.74 |
| Selling and Administration Expenses | 0.97 | 1.17 | 0.92 | 0.68 | 0.65 |
| Miscellaneous Expenses | 8.80 | 0.56 | -0.32 | 0.27 | 0.29 |
| Employee Benefit Expenses | 5.35 | 5.07 | 4.21 | 4.01 | 3.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -11.05 | 0.70 | 7.17 | 1.23 | 0.66 |
| Interest | 0.69 | 0.67 | 0.45 | 1.07 | 0.92 |
| Gross Profit | -11.74 | 0.03 | 6.72 | 0.16 | -0.26 |
| Depreciation | 0.18 | 0.12 | 0.10 | 0.10 | 0.09 |
| Profit Before Tax | -11.92 | -0.09 | 6.62 | 0.06 | -0.35 |
| Current Tax | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 3.53 | 0.00 | 0.00 |
| Reported Net Profit | -11.92 | -0.37 | 3.10 | 0.06 | -0.35 |
| Extraordinary Items | -8.88 | -0.57 | 2.80 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.04 | 0.20 | 0.30 | 0.06 | -0.35 |
| Adjustment below Net Profit | -0.02 | -0.02 | -0.01 | -0.14 | -0.01 |
| Profit/Loss Balance carried down | -56.19 | -55.80 | -58.88 | -58.80 | -58.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -68.12 | -56.19 | -55.80 | -58.88 | -58.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.61 | -0.24 | 1.98 | 0.04 | -0.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -13.92 | -6.20 | -5.95 | -7.92 | -7.86 |
| Book Value(Adj)-Unit Curr | -13.14 | -5.85 | -5.62 | -7.48 | -7.42 |
