| Pidilite Industries Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
500331
ISIN Demat:
INE318A01026
Book Value(₹): 104.79 NSE Symbol:
PIDILITIND
Div & Yield(%):
1.47
Market Cap(₹ Cr): 149,252.00 P/E(TTM):
62.46
EPS(TTM):
23.48
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 50.86 | 50.86 | 50.83 | 50.83 | 50.82 |
| Reserves | 9,625.54 | 8,286.53 | 7,057.33 | 6,292.87 | 5,510.40 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 9,676.40 | 8,337.39 | 7,108.16 | 6,343.70 | 5,561.22 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 272.27 | 211.69 | 186.62 | 198.42 | 122.33 |
| Total Debt | 272.27 | 211.69 | 186.62 | 198.42 | 122.33 |
| Other Liabilities | 116.49 | 83.95 | 79.07 | 76.16 | 58.65 |
| Total Liabilities | 10,065.16 | 8,633.03 | 7,373.85 | 6,618.28 | 5,742.20 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7,087.25 | 6,588.76 | 5,938.72 | 5,555.31 | 2,580.98 |
| Less: Accumulated Depreciation | 1,885.74 | 1,654.13 | 1,501.31 | 1,319.86 | 1,158.42 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5,201.51 | 4,934.63 | 4,437.41 | 4,235.45 | 1,422.56 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 105.82 | 135.46 | 351.00 | 207.34 | 281.50 |
| Investments | 4,173.02 | 2,813.24 | 1,446.62 | 1,084.77 | 3,481.61 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1,490.37 | 1,257.22 | 1,561.24 | 1,441.92 | 975.94 |
| Sundry Debtors | 1,555.91 | 1,405.53 | 1,305.12 | 1,211.93 | 999.09 |
| Cash and Bank Balance | 214.64 | 382.17 | 156.05 | 150.57 | 112.37 |
| Loans and Advances | 273.83 | 213.35 | 196.57 | 209.77 | 164.02 |
| Total Current Assets | 3,534.75 | 3,258.27 | 3,218.98 | 3,014.19 | 2,251.42 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,549.15 | 2,148.19 | 1,861.28 | 1,687.56 | 1,766.92 |
| Provisions | 264.74 | 213.43 | 68.49 | 44.00 | 38.43 |
| Total CL & Provisions | 2,813.89 | 2,361.62 | 1,929.77 | 1,731.56 | 1,805.35 |
| Net Current Assets | 720.86 | 896.65 | 1,289.21 | 1,282.63 | 446.07 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 137.77 | 104.87 | 40.15 | 34.60 | 27.21 |
| Deferred Tax Liability | 529.85 | 480.98 | 416.66 | 423.13 | 103.07 |
| Net Deferred Tax | -392.08 | -376.11 | -376.51 | -388.53 | -75.86 |
| Other Assets | 256.03 | 229.16 | 226.12 | 196.62 | 186.32 |
| Total Assets | 10,065.16 | 8,633.03 | 7,373.85 | 6,618.28 | 5,742.20 |
| Contingent Liabilities | 544.53 | 569.49 | 520.65 | 438.39 | 375.38 |
