Profit and Loss
| Jindal Saw Ltd Industry: (Steel - Large) |
|---|
|
BSE Code:
500378
ISIN Demat:
INE324A01032
Book Value(₹): 196.91 NSE Symbol:
JINDALSAW
Div & Yield(%):
0.67
Market Cap(₹ Cr): 19,127.70 P/E(TTM):
36.12
EPS(TTM):
8.28
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14,620.13 | 17,936.16 | 17,961.97 | 15,282.31 | 11,022.27 |
| Other Income | 124.40 | 241.54 | 271.00 | 420.74 | 221.13 |
| Stock Adjustments | 543.33 | -107.99 | 442.04 | 25.48 | 259.50 |
| Total Income | 15,287.86 | 18,069.71 | 18,675.01 | 15,728.53 | 11,502.90 |
| EXPENDITURE : | |||||
| Raw Materials | 9,153.88 | 10,316.67 | 11,156.18 | 9,846.78 | 6,859.87 |
| Power and Fuel Cost | 600.54 | 667.97 | 677.99 | 646.85 | 491.49 |
| Other Manufacturing Expenses | 1,123.68 | 1,193.23 | 1,192.94 | 1,141.36 | 996.78 |
| Selling and Administration Expenses | 928.64 | 978.56 | 929.90 | 898.21 | 815.62 |
| Miscellaneous Expenses | 416.81 | 266.47 | 372.39 | 490.95 | 190.76 |
| Employee Benefit Expenses | 1,229.76 | 1,191.06 | 1,119.51 | 877.04 | 770.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,834.56 | 3,455.77 | 3,226.11 | 1,827.34 | 1,378.08 |
| Interest | 470.15 | 488.35 | 585.81 | 529.09 | 369.20 |
| Gross Profit | 1,364.41 | 2,967.42 | 2,640.30 | 1,298.25 | 1,008.88 |
| Depreciation | 494.44 | 479.49 | 452.02 | 373.75 | 371.77 |
| Profit Before Tax | 869.97 | 2,487.93 | 2,188.28 | 924.50 | 637.11 |
| Current Tax | 58.34 | 604.48 | 195.15 | 182.23 | 229.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 27.64 | 8.97 | 379.03 | 32.95 | 2.30 |
| Reported Net Profit | 783.99 | 1,874.47 | 1,614.11 | 709.31 | 405.50 |
| Extraordinary Items | -5.75 | -49.24 | -4.20 | 142.69 | -5.60 |
| Adjusted Net Profit | 789.74 | 1,923.71 | 1,618.31 | 566.62 | 411.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | -95.36 | -63.53 | -63.59 |
| Profit/Loss Balance carried down | 7,556.59 | 5,779.21 | 4,260.46 | 3,680.65 | 3,338.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 133.79 | 97.09 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8,206.78 | 7,556.59 | 5,779.21 | 4,326.43 | 3,680.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 200.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 12.26 | 29.31 | 50.48 | 22.18 | 12.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 196.91 | 186.67 | 318.72 | 254.55 | 234.21 |
| Book Value(Adj)-Unit Curr | 196.91 | 186.67 | 159.36 | 127.28 | 117.12 |