Profit and Loss
| Crompton Greaves Consumer Electricals Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
539876
ISIN Demat:
INE299U01018
Book Value(₹): 49.36 NSE Symbol:
CROMPTON
Div & Yield(%):
1.39
Market Cap(₹ Cr): 13,898.90 P/E(TTM):
30.62
EPS(TTM):
7.05
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,193.23 | 7,028.29 | 6,388.38 | 5,809.31 | 5,373.20 |
| Other Income | 62.36 | 64.23 | 60.34 | 83.30 | 79.90 |
| Stock Adjustments | -147.19 | 69.43 | 100.59 | 113.93 | -39.45 |
| Total Income | 7,108.40 | 7,161.95 | 6,549.31 | 6,006.54 | 5,413.65 |
| EXPENDITURE : | |||||
| Raw Materials | 4,829.37 | 4,831.79 | 4,513.50 | 4,123.38 | 3,650.56 |
| Power and Fuel Cost | 8.59 | 9.03 | 9.87 | 9.80 | 5.73 |
| Other Manufacturing Expenses | 94.30 | 96.45 | 101.96 | 94.48 | 87.76 |
| Selling and Administration Expenses | 686.16 | 674.20 | 586.47 | 482.66 | 393.97 |
| Miscellaneous Expenses | 872.37 | 120.50 | 114.26 | 105.36 | 72.49 |
| Employee Benefit Expenses | 563.96 | 534.89 | 474.21 | 439.63 | 362.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.65 | 895.09 | 749.04 | 751.23 | 840.75 |
| Interest | 42.24 | 55.29 | 72.77 | 102.69 | 35.31 |
| Gross Profit | 11.41 | 839.80 | 676.27 | 648.54 | 805.44 |
| Depreciation | 102.34 | 84.21 | 65.23 | 54.23 | 42.29 |
| Profit Before Tax | -90.93 | 755.59 | 611.04 | 594.31 | 763.15 |
| Current Tax | 161.30 | 201.01 | 129.68 | 139.83 | 160.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.92 | -8.60 | 14.91 | -21.08 | 9.43 |
| Reported Net Profit | -243.31 | 563.18 | 466.45 | 475.56 | 593.48 |
| Extraordinary Items | -593.55 | 0.00 | 0.00 | 4.08 | 0.00 |
| Adjusted Net Profit | 350.24 | 563.18 | 466.45 | 471.48 | 593.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,010.70 | 2,638.62 | 2,361.15 | 1,967.20 | 1,530.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 185.09 | 191.10 | 188.98 | 81.61 | 156.96 |
| P & L Balance carried down | 2,582.30 | 3,010.70 | 2,638.62 | 2,361.15 | 1,967.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 150.00 | 125.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | -3.78 | 8.75 | 7.25 | 7.48 | 9.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.36 | 55.98 | 49.84 | 44.63 | 38.77 |
| Book Value(Adj)-Unit Curr | 49.36 | 55.98 | 49.84 | 44.63 | 38.77 |