Profit and Loss
| Jayaswal Neco Industries Ltd Industry: (Steel - Large) |
|---|
|
BSE Code:
522285
ISIN Demat:
INE854B01010
Book Value(₹): 29.20 NSE Symbol:
JAYNECOIND
Div & Yield(%):
N.A
Market Cap(₹ Cr): 9,355.57 P/E(TTM):
16.36
EPS(TTM):
5.89
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,131.82 | 5,999.73 | 5,933.55 | 6,342.86 | 5,958.55 |
| Other Income | 13.13 | 12.63 | 18.45 | 22.07 | 1,730.78 |
| Stock Adjustments | -70.13 | -302.82 | 364.22 | 26.94 | 75.89 |
| Total Income | 7,074.82 | 5,709.54 | 6,316.22 | 6,391.87 | 7,765.22 |
| EXPENDITURE : | |||||
| Raw Materials | 2,719.20 | 2,306.11 | 2,782.26 | 3,398.58 | 2,785.75 |
| Power and Fuel Cost | 556.05 | 509.54 | 531.87 | 404.81 | 340.76 |
| Other Manufacturing Expenses | 1,545.52 | 1,251.50 | 1,308.98 | 1,177.18 | 1,048.86 |
| Selling and Administration Expenses | 509.89 | 337.27 | 308.06 | 310.67 | 298.12 |
| Miscellaneous Expenses | 25.02 | 23.84 | 29.68 | 70.85 | 6.63 |
| Employee Benefit Expenses | 387.37 | 327.83 | 327.99 | 276.73 | 254.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,331.76 | 953.44 | 1,027.37 | 753.05 | 3,030.73 |
| Interest | 427.35 | 563.50 | 470.41 | 453.24 | 458.88 |
| Gross Profit | 904.41 | 389.94 | 556.96 | 299.81 | 2,571.85 |
| Depreciation | 300.96 | 286.74 | 265.92 | 265.71 | 260.99 |
| Profit Before Tax | 603.45 | 103.20 | 291.04 | 34.10 | 2,310.86 |
| Current Tax | -0.20 | 0.19 | 0.00 | -0.06 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 140.54 | -9.67 | 81.06 | -192.71 | 63.58 |
| Reported Net Profit | 463.11 | 112.68 | 209.98 | 226.87 | 2,247.29 |
| Extraordinary Items | -7.69 | 0.00 | -8.10 | -45.77 | 1,676.08 |
| Adjusted Net Profit | 470.80 | 112.68 | 218.08 | 272.64 | 571.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -485.34 | -598.02 | -808.00 | -1,034.88 | -3,282.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -22.23 | -485.34 | -598.02 | -808.00 | -1,034.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.77 | 1.16 | 2.16 | 2.34 | 23.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.20 | 24.40 | 23.24 | 21.13 | 18.82 |
| Book Value(Adj)-Unit Curr | 29.20 | 24.40 | 23.24 | 21.13 | 18.82 |