Profit and Loss
| Tejas Networks Ltd Industry: (Telecommunications - Equipment) |
|---|
|
BSE Code:
540595
ISIN Demat:
INE010J01012
Book Value(₹): 164.41 NSE Symbol:
TEJASNET
Div & Yield(%):
N.A
Market Cap(₹ Cr): 8,330.76 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,100.78 | 8,915.73 | 2,473.66 | 871.05 | 549.14 |
| Other Income | 33.46 | 45.43 | 64.66 | 77.17 | 43.25 |
| Stock Adjustments | 131.59 | 2.96 | 20.82 | 0.71 | 3.65 |
| Total Income | 1,265.83 | 8,964.12 | 2,559.14 | 948.93 | 596.04 |
| EXPENDITURE : | |||||
| Raw Materials | 898.29 | 6,519.62 | 1,610.50 | 559.91 | 314.43 |
| Power and Fuel Cost | 12.99 | 12.58 | 8.55 | 5.53 | 5.09 |
| Other Manufacturing Expenses | 177.41 | 229.49 | 112.89 | 51.03 | 38.50 |
| Selling and Administration Expenses | 179.46 | 252.18 | 96.80 | 42.74 | 39.49 |
| Miscellaneous Expenses | 275.33 | 217.35 | 78.14 | 5.00 | 112.36 |
| Employee Benefit Expenses | 708.20 | 725.49 | 591.09 | 322.49 | 204.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -656.19 | 1,312.08 | 334.28 | 121.62 | -38.34 |
| Interest | 302.61 | 247.46 | 38.18 | 5.20 | 3.03 |
| Gross Profit | -958.80 | 1,064.62 | 296.10 | 116.42 | -41.37 |
| Depreciation | 402.73 | 353.19 | 182.45 | 105.13 | 76.78 |
| Profit Before Tax | -1,361.53 | 711.43 | 113.65 | 11.29 | -118.15 |
| Current Tax | 0.00 | 147.07 | 19.96 | 0.00 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -445.10 | 113.70 | 8.26 | 8.25 | -54.61 |
| Reported Net Profit | -916.43 | 450.66 | 85.43 | 3.04 | -63.73 |
| Extraordinary Items | -0.05 | -0.23 | 0.00 | 0.00 | -17.62 |
| Adjusted Net Profit | -916.38 | 450.89 | 85.43 | 3.04 | -46.11 |
| Adjustment below Net Profit | 1.59 | -8.35 | -4.33 | -2.92 | -2.08 |
| Profit/Loss Balance carried down | 487.32 | 45.01 | -36.09 | -13.75 | 52.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -471.67 | 487.32 | 45.01 | -13.63 | -13.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -50.63 | 25.09 | 4.91 | 0.18 | -5.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 161.96 | 214.67 | 191.41 | 175.21 | 134.92 |
| Book Value(Adj)-Unit Curr | 161.96 | 214.67 | 191.41 | 175.21 | 134.92 |