Profit and Loss
| Bright Outdoor Media Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543831
ISIN Demat:
INE0OMI01019
Book Value(₹): 84.05 NSE Symbol: N.A Div & Yield(%):
0.15
Market Cap(₹ Cr): 741.99 P/E(TTM):
30.85
EPS(TTM):
11.02
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 153.03 | 126.75 | 106.68 | 91.50 | 50.46 |
| Other Income | 2.40 | 1.31 | 0.62 | 0.44 | 0.44 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 155.43 | 128.06 | 107.30 | 91.94 | 50.90 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.17 | 0.22 | 0.14 | 0.06 | 0.07 |
| Other Manufacturing Expenses | 106.31 | 90.55 | 73.11 | 70.88 | 39.37 |
| Selling and Administration Expenses | 7.48 | 5.15 | 6.61 | 2.59 | 1.09 |
| Miscellaneous Expenses | 1.26 | 1.00 | 1.32 | 3.49 | 1.75 |
| Employee Benefit Expenses | 4.97 | 3.73 | 2.85 | 2.31 | 1.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.25 | 27.40 | 23.27 | 12.62 | 6.94 |
| Interest | 0.30 | 0.22 | 0.58 | 2.89 | 3.19 |
| Gross Profit | 34.95 | 27.18 | 22.69 | 9.73 | 3.75 |
| Depreciation | 2.60 | 1.99 | 1.15 | 0.12 | 0.18 |
| Profit Before Tax | 32.35 | 25.19 | 21.54 | 9.61 | 3.57 |
| Current Tax | 8.42 | 6.29 | 5.41 | 2.50 | 0.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.18 | 0.10 | 0.01 | 0.00 |
| Reported Net Profit | 24.05 | 19.08 | 16.04 | 7.10 | 2.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |
| Adjusted Net Profit | 24.05 | 19.08 | 16.04 | 7.10 | 2.63 |
| Adjustment below Net Profit | -8.20 | -0.65 | 0.00 | 0.00 | -5.06 |
| Profit/Loss Balance carried down | 64.67 | 46.97 | 30.93 | 23.82 | 26.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.09 | 0.73 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 79.42 | 64.67 | 46.97 | 30.93 | 23.82 |
| Dividend | 1.09 | 0.73 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.02 | 13.11 | 11.02 | 5.10 | 2.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.05 | 110.94 | 98.77 | 71.20 | 36.27 |
| Book Value(Adj)-Unit Curr | 84.05 | 73.96 | 65.85 | 47.47 | - |