Profit and Loss
| Simplex Castings Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
513472
ISIN Demat:
INE658D01029
Book Value(₹): 27.71 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 542.79 P/E(TTM):
22.59
EPS(TTM):
5.86
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 202.90 | 171.88 | 122.13 | 116.61 | 91.84 |
| Other Income | 2.44 | 1.34 | 2.95 | 1.30 | 0.83 |
| Stock Adjustments | 19.32 | 3.87 | -0.40 | 12.56 | 12.28 |
| Total Income | 224.66 | 177.09 | 124.68 | 130.47 | 104.95 |
| EXPENDITURE : | |||||
| Raw Materials | 154.75 | 115.32 | 65.83 | 75.16 | 58.68 |
| Power and Fuel Cost | 6.23 | 3.49 | 5.69 | 5.43 | 4.83 |
| Other Manufacturing Expenses | 3.28 | 6.08 | 13.33 | 14.58 | 0.18 |
| Selling and Administration Expenses | 8.57 | 5.98 | 6.77 | 7.60 | 6.14 |
| Miscellaneous Expenses | 3.80 | 3.58 | 7.07 | 21.33 | 5.84 |
| Employee Benefit Expenses | 9.07 | 10.22 | 9.81 | 11.70 | 12.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.97 | 32.42 | 16.20 | -5.33 | 16.42 |
| Interest | 6.83 | 8.91 | 8.62 | 8.38 | 8.78 |
| Gross Profit | 32.14 | 23.51 | 7.58 | -13.71 | 7.64 |
| Depreciation | 3.72 | 3.66 | 4.47 | 5.20 | 5.61 |
| Profit Before Tax | 28.42 | 19.85 | 3.11 | -18.91 | 2.03 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.16 | 4.72 | 0.72 | -1.91 | 0.51 |
| Reported Net Profit | 21.26 | 15.13 | 2.39 | -16.99 | 1.52 |
| Extraordinary Items | -0.64 | 0.00 | 0.92 | -21.13 | 0.13 |
| Adjusted Net Profit | 21.90 | 15.13 | 1.47 | 4.14 | 1.39 |
| Adjustment below Net Profit | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -28.21 | -43.47 | -45.86 | -28.87 | -30.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.95 | -28.21 | -43.47 | -45.86 | -28.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 25.93 | 21.02 | 3.90 | -27.71 | 2.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.53 | 78.72 | 54.07 | 49.73 | 77.67 |
| Book Value(Adj)-Unit Curr | 27.71 | 15.74 | 10.81 | 9.95 | 15.53 |