Profit and Loss
| Mold-Tek Technologies Ltd Industry: (Engineering - Turnkey Services) |
|---|
|
BSE Code:
526263
ISIN Demat:
INE835B01035
Book Value(₹): 21.82 NSE Symbol:
MOLDTECH
Div & Yield(%):
1.00
Market Cap(₹ Cr): 575.81 P/E(TTM):
28.72
EPS(TTM):
3.48
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 142.81 | 129.00 | 146.17 | 133.26 | 90.29 |
| Other Income | 8.71 | 3.98 | 2.43 | 1.93 | 2.85 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 151.52 | 132.98 | 148.60 | 135.19 | 93.14 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.69 | 1.84 | 1.68 | 1.51 | 1.10 |
| Other Manufacturing Expenses | 8.79 | 6.02 | 4.11 | 2.88 | 2.15 |
| Selling and Administration Expenses | 7.07 | 5.02 | 4.28 | 6.73 | 3.02 |
| Miscellaneous Expenses | 11.46 | 2.40 | 2.54 | 3.68 | 3.29 |
| Employee Benefit Expenses | 102.34 | 94.37 | 91.72 | 76.37 | 60.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.18 | 23.33 | 44.27 | 44.03 | 22.65 |
| Interest | 0.68 | 0.78 | 1.00 | 0.75 | 0.49 |
| Gross Profit | 19.50 | 22.55 | 43.27 | 43.28 | 22.16 |
| Depreciation | 5.95 | 6.51 | 6.36 | 4.66 | 4.35 |
| Profit Before Tax | 13.55 | 16.04 | 36.91 | 38.62 | 17.81 |
| Current Tax | 3.49 | 4.00 | 9.13 | 9.39 | 4.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.53 | 0.15 | 0.12 | 0.14 | 0.00 |
| Reported Net Profit | 10.58 | 11.89 | 27.67 | 29.08 | 13.17 |
| Extraordinary Items | 1.98 | 3.15 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.60 | 8.74 | 27.67 | 29.08 | 13.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.98 | -0.31 | -0.21 |
| Profit/Loss Balance carried down | 81.39 | 79.21 | 62.14 | 34.22 | 28.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.88 | 9.71 | 9.62 | 0.85 | 7.06 |
| P & L Balance carried down | 89.09 | 81.39 | 79.21 | 62.14 | 34.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 50.00 | 100.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 3.67 | 4.16 | 9.74 | 10.29 | 4.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.64 | 40.29 | 41.66 | 36.03 | 25.12 |
| Book Value(Adj)-Unit Curr | 21.82 | 20.15 | 20.83 | 18.02 | 12.56 |